Riskpilot← Back to searchSign inGet full accessFremantleMedia Danmark A/S
A/SActiveCVR 28296819Bispevej 29Television programming, broadcasting and video distribution activities · NACE 6020Est. 2004129 employees
Revenue 2024
DKK 110,1M
+146% vs 2023
EBITDA margin
15.9%
+294% vs 2023
Equity ratio
59.6%
Financial strength
Net profit 2024
DKK 14M
+164% vs 2023
| Revenue | DKK 110,1M | +146% |
| EBITDA | DKK 17,6M | +294% |
| Net profit | DKK 14M | +164% |
| Total assets | DKK 110,6M | -34% |
| Equity | DKK 65,9M | -35% |
| Employees | 129 | — |
Legal name
FremantleMedia Danmark A/S
CVR number
28296819
Legal form
Aktieselskab
NACE code
6020 · Television programming, broadcasting and video distribution activities
Founded
15. december 2004
Share capital
DKK 2.000.000
Employees
129 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden i forening med et bestyrelsesmedlem eller en direktør, eller af en direktør i forening med et bestyrelsesmedlem.
Company purpose
Selskabets formål er at udvikle og eje koncepter til produktion af TV-programmer og anden dermed i forbindelse stående virksomhed.
Address
Bispevej 29
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.061 | 15.485 | 20.720 | 60.121 | 80.449 | 82.023 | 78.681 | 60.901 | 44.800 | 110.062 |
| Staff expenses | -8.969 | -8.478 | -10.108 | -39.869 | -60.110 | -60.526 | -63.631 | -52.410 | -40.346 | -92.512 |
| EBITDA | 3.092 | 7.007 | 10.612 | 20.252 | 20.339 | 21.497 | 15.050 | 8.491 | 4.454 | 17.550 |
| Depreciation & amort. | -343 | -419 | -483 | -454 | -255 | -53 | -0 | -0 | -11 | -1.276 |
| EBIT | 2.749 | 6.588 | 10.129 | 19.798 | 20.084 | 21.444 | 15.050 | 8.491 | 4.443 | 16.274 |
| Net financials | -200 | 36 | -52 | -116 | -234 | -369 | -555 | 38 | 2.375 | 798 |
| Profit before tax | 2.549 | 6.624 | 10.077 | 19.682 | 19.850 | 21.075 | 14.495 | 8.529 | 6.818 | 17.072 |
| Tax | 627 | 1.462 | 2.198 | 4.470 | 4.552 | 4.550 | 3.007 | 1.900 | 1.507 | 3.067 |
| Net profit | 1.922 | 5.162 | 7.879 | 15.212 | 15.298 | 16.525 | 11.488 | 6.629 | 5.311 | 14.005 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.265 | 55.423 | 53.446 | 64.129 | 105.501 | 95.674 | 130.480 | 134.893 | 166.680 | 110.605 |
| Equity | 17.758 | 22.920 | 30.799 | 46.011 | 61.309 | 77.834 | 89.322 | 95.951 | 101.262 | 65.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 744 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.507 | 32.503 | 22.647 | 18.118 | 43.448 | 17.840 | 41.158 | 38.942 | 65.418 | 44.712 |
| Total debt | 32.507 | 32.503 | 22.647 | 18.118 | 44.192 | 17.840 | 41.158 | 38.942 | 65.418 | 44.712 |
EBITDA margin
15.9%
This company
15.8%
Market median
+1% vs market
20152024
Equity ratio
59.6%
This company
38.2%
Market median
+56% vs market
20152024
Return on equity
21.3%
This company
18.4%
Market median
+16% vs market
20152024
Net profit margin
12.7%
This company
8.1%
Market median
+57% vs market
20152024
Asset turnover
1.00×
This company
1.12×
Market median
+11% vs market
20152024
Debt / equity
0.68×
This company
0.62×
Market median
+10% vs market
20152024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KM Management | Management | 2004 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FremantleMedia Danmark A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anne Katrine Herforth | Chief Executive Officer | 0 companies |
| Tina Schneider | Chief Executive Officer | 0 companies |
| Camilla Margareta Gundtoft | Chief Executive Officer | 0 companies |
| Kim Ardal Simonsen | Chief Executive Officer | 0 companies |
| Simon John Spalding | Chief Executive Officer | 0 companies |
| Anne Brostrøm Storgaard | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Morten Helding Mogensen | Chief Executive Officer | 0 companies |
| Henrik Hancke Nielsen | Chief Executive Officer | 0 companies |
| Jakob Sebastian Schaarup | Chief Executive Officer | 0 companies |
| Ian Ryder Marchant Ousey | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Eivind Gunleiksrud | Board of Directors | 0 companies |
| Claudius Wilhelmus van Gessel | Chairman | 0 companies |
| Malene Lei Raben | Board of Directors | 0 companies |
| Stuart Paul Jackson | Chairman | 0 companies |
| Andrew Bott | Chairman | 0 companies |
| Brian Olsen | Board of Directors | 0 companies |
| Daniela Nicoleta Matei | Board of Directors | 0 companies |
| Beatrice Roshnie Veerasingham | Board of Directors | 0 companies |
| Margaret Patricia Harris | Board of Directors | 0 companies |
| Jacqueline Frances Moreton | Board of Directors | 0 companies |
| Sara Lina Johanna Lindberg | Board of Directors | 0 companies |
| Sangeeta Desai | Chairman | 0 companies |
| Susan Margaret Green | Chairman | 0 companies |
| Mark John Riddleston | Board of Directors | 0 companies |
| Jan Francis van der Drift | Board of Directors | 0 companies |
| Jacob Holst Vinther | Board of Directors | 0 companies |
| Georget Eliska Schlick | Chairman | 0 companies |
| Annette Rosbach | Board of Directors | 0 companies |
| Robin Michael Chalmers | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |