| Revenue | DKK 506K | +8% |
| EBITDA | DKK 506K | +8% |
| Net profit | DKK 426K | -4% |
| Total assets | DKK 6,8M | +7% |
| Equity | DKK 6,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | 552 | 459 | 377 | 469 | 429 | 429 | 446 | 467 | 500 | 466 | 471 | 506 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 557 | 550 | 459 | 377 | 469 | 429 | 429 | 446 | 467 | 500 | 466 | 471 | 506 |
| Depreciation & amort. | -308 | -169 | -763 | -93 | -93 | -93 | -93 | -94 | -94 | -94 | -94 | -94 | -80 |
| EBIT | 250 | 381 | -304 | 284 | 375 | 336 | 336 | 352 | 374 | 407 | 372 | 377 | 426 |
| Net financials | -246 | -282 | -276 | -261 | -234 | -214 | -191 | -199 | -20 | 40 | 59 | 68 | 0 |
| Profit before tax | 4 | 98 | -581 | 23 | 141 | 121 | 145 | 153 | 353 | 447 | 431 | 445 | 426 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | 98 | -581 | 23 | 141 | 121 | 207 | 153 | 353 | 447 | 431 | 445 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.648 | 12.411 | 11.385 | 11.176 | 11.004 | 10.824 | 10.707 | 9.596 | 7.153 | 7.513 | 7.967 | 6.427 | 6.848 |
| Equity | 6.471 | 6.570 | 5.989 | 6.012 | 6.153 | 6.275 | 6.482 | 6.635 | 6.988 | 7.435 | 7.866 | 6.311 | 6.738 |
| Long-term debt | 5.821 | 5.535 | 5.050 | 4.775 | 4.460 | 4.137 | 3.794 | 1.277 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 307 | 346 | 388 | 391 | 412 | 431 | 1.684 | 165 | 78 | 101 | 116 | 110 |
| Total debt | 6.177 | 5.842 | 5.396 | 5.163 | 4.851 | 4.549 | 4.225 | 2.961 | 165 | 78 | 101 | 116 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AK Management | Management | 2005 | — | — |
KM Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Klings | Chief Executive Officer | 0 companies |
| Liza Borch | Chief Executive Officer | 0 companies |
| Heikki Johannes Gerlander | Chief Executive Officer | 0 companies |
| Anders Kristensen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Niko Neuhof | Deputy Chairman | 0 companies |
| Ole-Andre Risnes | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Rakel Magnhild Egeland-Monfort | Deputy Chairman | 0 companies |
| Denis Marques | Board of Directors | 0 companies |
| Viola Rebmann | Chairman | 0 companies |
| Gunnar Gangsø | Chairman | 0 companies |
| Heikki Johannes Gerlander | Board of Directors | 0 companies |
| Rune Stadven | Chairman | 0 companies |
| Anette Riis Kristensen | Board of Directors | 0 companies |
| Friederike Agnes Storch | Board of Directors | 0 companies |
| Hanne Margrethe Smith Nielsen | Chairman | 0 companies |
| Johannes Nevanlinna | Deputy Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |