| Revenue | DKK -214K | -2% |
| EBITDA | DKK -214K | +5% |
| Net profit | DKK 12,6M | +20% |
| Total assets | DKK 185,5M | +9% |
| Equity | DKK 153,2M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -23 | -69 | -91 | -218 | -214 |
| Staff expenses | -310 | -541 | -558 | -8 | -0 |
| EBITDA | -333 | -609 | -649 | -226 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -333 | -609 | -649 | -226 | -214 |
| Net financials | 9.703 | -31.701 | 24.434 | 6.951 | 11.680 |
| Profit before tax | 9.370 | -32.310 | 23.785 | 9.589 | 12.107 |
| Tax | -0 | -0 | -518 | -884 | -443 |
| Net profit | 9.370 | -32.310 | 24.303 | 10.473 | 12.550 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 198.831 | 154.656 | 170.076 | 170.123 | 185.532 |
| Equity | 137.926 | 105.838 | 130.141 | 140.614 | 153.186 |
| Long-term debt | 60.634 | 48.538 | 39.731 | 29.318 | 31.343 |
| Short-term debt | 270 | 280 | 204 | 192 | 1.003 |
| Total debt | 60.905 | 48.818 | 39.935 | 29.509 | 32.346 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2023 |
| Former (1) | ||
KM Management | Management | 2004 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2009 | |
| Former (3) | ||
| Chairman | 2004 – 2004 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Lund Hunt Dal | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Hanne Holck Dal | Board of Directors | 0 companies |
| Bent Lund Jensen | Board of Directors | 0 companies |
| Toft Hedegaard Kristensen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |