| Revenue | DKK -225K | +13% |
| EBITDA | DKK -225K | -13% |
| Net profit | DKK 6,6M | +434% |
| Total assets | DKK 63,4M | +10% |
| Equity | DKK 58,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.704 | -13 | -22 | -9 | -65 | -321 | -40 | -253 | -147 | -135 | -187 | -199 | -225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.704 | -13 | -22 | -9 | -65 | -321 | -40 | -253 | -147 | -135 | -187 | -199 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.704 | -13 | -22 | -9 | -65 | -321 | -40 | -253 | -147 | -135 | -187 | -199 | -225 |
| Net financials | 1.799 | 2.578 | 3.233 | 2.855 | 29.504 | 3.439 | 585 | 3.452 | 3.496 | 54.181 | -30.701 | -1.994 | 111 |
| Profit before tax | 1.794 | 2.565 | 3.211 | 2.847 | 29.439 | 3.117 | 545 | 3.199 | 3.350 | 54.046 | -30.888 | -2.194 | -113 |
| Tax | -0 | 4 | 87 | 123 | 243 | 676 | 65 | 620 | 636 | 7.923 | -2.225 | -217 | -6.718 |
| Net profit | 1.794 | 2.561 | 3.123 | 2.723 | 29.196 | 2.442 | 480 | 2.579 | 2.713 | 46.123 | -28.664 | -1.977 | 6.604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.216 | 8.730 | 11.886 | 14.222 | 48.651 | 47.258 | 46.418 | 49.035 | 51.690 | 91.726 | 61.813 | 57.792 | 63.400 |
| Equity | 6.212 | 8.725 | 11.799 | 14.122 | 42.818 | 41.157 | 41.396 | 43.867 | 46.080 | 86.203 | 56.739 | 52.762 | 58.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 87 | 100 | 5.833 | 6.101 | 5.022 | 5.168 | 5.609 | 5.523 | 5.073 | 5.030 | 5.033 |
| Total debt | 4 | 5 | 87 | 100 | 5.833 | 6.101 | 5.022 | 5.168 | 5.609 | 5.523 | 5.073 | 5.030 | 5.033 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|