| Revenue | DKK -170K | +0% |
| EBITDA | DKK -170K | +0% |
| Net profit | DKK 2,8M | -31% |
| Total assets | DKK 47M | +5% |
| Equity | DKK 46,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -14 | -6 | -21 | -30 | -58 | -46 | -51 | -126 | -166 | -102 | -170 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -14 | -6 | -21 | -30 | -58 | -46 | -51 | -126 | -166 | -102 | -170 | -170 |
| Depreciation & amort. | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | -24 | -14 | -18 | -33 | -43 | -70 | -58 | -61 | -136 | -176 | -102 | -170 | -170 |
| Net financials | 3.042 | 2.384 | 3.421 | 3.541 | 4.453 | -1.109 | 3.818 | 4.372 | 11.121 | 4.431 | -674 | 5.071 | 3.576 |
| Profit before tax | 3.018 | 2.371 | 3.402 | 3.508 | 4.410 | -1.179 | 3.759 | 4.311 | 10.986 | 4.255 | -776 | 4.901 | 3.406 |
| Tax | 78 | 93 | 80 | 74 | 131 | 2 | -98 | 192 | 170 | 653 | -333 | 925 | 648 |
| Net profit | 2.940 | 2.278 | 3.322 | 3.434 | 4.279 | -1.181 | 3.857 | 4.119 | 10.816 | 3.603 | -444 | 3.976 | 2.757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.567 | 13.913 | 16.744 | 20.005 | 24.169 | 23.012 | 25.394 | 29.042 | 39.208 | 42.489 | 40.696 | 44.831 | 47.040 |
| Equity | 11.083 | 13.061 | 16.084 | 19.218 | 23.497 | 22.017 | 25.374 | 28.793 | 38.909 | 41.812 | 40.668 | 43.945 | 46.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 852 | 660 | 787 | 672 | 995 | 20 | 249 | 299 | 677 | 28 | 886 | 460 |
| Total debt | 484 | 852 | 660 | 787 | 672 | 995 | 20 | 249 | 299 | 677 | 28 | 886 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|