| Revenue | DKK 3,8M | -63% |
| EBITDA | DKK -3,5M | -195% |
| Net profit | DKK -2,9M | -218% |
| Total assets | DKK 29,8M | +22% |
| Equity | DKK 9,4M | -24% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.088 | 3.893 | 9.509 | 6.897 | 7.426 | 7.059 | 6.389 | 7.912 | 6.728 | 10.375 | 3.847 |
| Staff expenses | -4.065 | -3.456 | -4.078 | -4.665 | -4.883 | -5.128 | -4.975 | -6.513 | -6.863 | -6.669 | -7.364 |
| EBITDA | 23 | 437 | 5.430 | 2.232 | 2.542 | 1.931 | 1.414 | 1.398 | -135 | 3.705 | -3.517 |
| Depreciation & amort. | 37 | 188 | 69 | 119 | 159 | -305 | -176 | -80 | -137 | -187 | -202 |
| EBIT | -14 | 249 | 5.362 | 2.113 | 2.383 | 1.626 | 1.238 | 1.319 | -272 | 3.519 | -3.720 |
| Net financials | -294 | -645 | -474 | -113 | -177 | -45 | -159 | -228 | -331 | -147 | 211 |
| Profit before tax | -308 | -397 | 4.888 | 2.000 | 2.206 | 1.580 | 1.079 | 1.091 | -603 | 3.372 | -3.508 |
| Tax | -74 | -69 | 1.290 | 417 | 495 | 352 | 256 | 248 | -120 | 886 | -571 |
| Net profit | -234 | -328 | 3.598 | 1.583 | 1.711 | 1.228 | 823 | 843 | -483 | 2.485 | -2.937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.757 | 12.522 | 13.342 | 15.360 | 14.666 | 14.620 | 15.033 | 23.064 | 22.967 | 24.506 | 29.794 |
| Equity | 791 | 464 | 6.561 | 8.144 | 9.055 | 9.283 | 10.242 | 11.120 | 9.876 | 12.361 | 9.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.894 |
| Short-term debt | 9.966 | 12.058 | 6.709 | 7.205 | 5.589 | 5.337 | 4.741 | 11.863 | 13.091 | 12.011 | 16.477 |
| Total debt | 9.966 | 12.058 | 6.709 | 7.205 | 5.589 | 5.337 | 4.741 | 11.863 | 13.091 | 12.011 | 20.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2020 | — | — |
HM Management | Management | 2020 | — | — |
JW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATTHIESEN HOLDING & FINANS ApS | Company | 10.0% | 10.0% | 2009 |
Sportsfield Int. ApS | Company | 100.0% | 100.0% | 2020 |
Helen Engstrøm Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Wøhlk | Management | 0 companies |
| Helen Maria Engstrøm | Management | 0 companies |
| John Wøhlk | Management | 0 companies |