| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 6K | +14% |
| Total assets | DKK 211K | +1% |
| Equity | DKK 209K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 659 | 457 | 553 | 135 | 83 | -8 | 79 | -2 | -1 | 0 |
| Staff expenses | -505 | -540 | -555 | -324 | -107 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 255 | 124 | -98 | 229 | 27 | 83 | -8 | 79 | -2 | -1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 255 | 124 | -98 | 229 | 27 | 83 | -8 | 79 | -2 | -1 | 0 |
| Net financials | 23 | 65 | 18 | -28 | 52 | -13 | 0 | 7 | 8 | 8 | 8 |
| Profit before tax | 278 | 189 | -80 | 201 | 79 | 70 | -8 | 86 | 6 | 7 | 8 |
| Tax | 69 | 45 | -17 | 51 | 17 | 15 | -0 | 20 | 1 | 2 | 2 |
| Net profit | 210 | 144 | -63 | 150 | 62 | 54 | -7 | 66 | 5 | 6 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 525 | 447 | 625 | 262 | 236 | 133 | 237 | 202 | 208 | 211 |
| Equity | — | 279 | 77 | 226 | 188 | 183 | 125 | 192 | 197 | 203 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 245 | 370 | 399 | 74 | 53 | 7 | 45 | 5 | 5 | 2 |
| Total debt | 330 | 245 | 370 | 399 | 74 | 53 | 7 | 45 | 5 | 5 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
OS Management | Management | 2004 | — | — |
OA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 04.02.2003 ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mohr | Unofficial title | 0 companies |
| Ole Strandby Andersen | Management | 0 companies |
| Ole Andersen | Management | 0 companies |