| Revenue | DKK -151K | +31% |
| EBITDA | DKK -449K | +22% |
| Net profit | DKK 209K | +389% |
| Total assets | DKK 25,1M | -24% |
| Equity | DKK 24,7M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -109 | -161 | -71 | -116 | -151 |
| Staff expenses | -484 | -562 | -543 | -462 | -298 |
| EBITDA | -593 | -723 | -614 | -578 | -449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -593 | -723 | -614 | -578 | -449 |
| Net financials | 6.005 | 510 | -4.754 | 447 | 658 |
| Profit before tax | 5.411 | -213 | -5.368 | -131 | 209 |
| Tax | -83 | -77 | -81 | -58 | -0 |
| Net profit | 5.494 | -136 | -5.287 | -72 | 209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.513 | 38.551 | 33.194 | 32.834 | 25.098 |
| Equity | 30.522 | 30.386 | 24.599 | 24.527 | 24.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.991 | 8.164 | 8.595 | 8.307 | 362 |
| Total debt | 9.991 | 8.164 | 8.595 | 8.307 | 362 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2004 | |
| Board of Directors | 2014 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Pedersen | Chairman | 0 companies |
| Jesper Østergaard | Board of Directors | 0 companies |
| Pernille Østergaard | Board of Directors | 0 companies |