| Revenue | DKK -92K | -13% |
| EBITDA | DKK -92K | +13% |
| Net profit | DKK -186K | -127% |
| Total assets | DKK 31,1M | -10% |
| Equity | DKK 30,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -5 | -6 | -6 | -7 | -6 | -5 | -7 | -605 | -77 | -86 | -105 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -5 | -6 | -6 | -7 | -6 | -5 | -7 | -805 | -77 | -86 | -105 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -5 | -6 | -6 | -7 | -6 | -5 | -7 | -805 | -77 | -86 | -105 | -92 |
| Net financials | 1.000 | 479 | 1.266 | 1.370 | 149 | 815 | 594 | 1.087 | 3.703 | 37.843 | -3.476 | 1.112 | 781 | -93 |
| Profit before tax | 994 | 472 | 1.261 | 1.363 | 142 | 808 | 588 | 1.082 | 3.696 | 37.038 | -3.552 | 1.026 | 676 | -185 |
| Tax | -2 | -8 | -0 | -8 | -0 | 15 | -2 | -1 | -3 | 671 | -0 | 25 | -0 | 1 |
| Net profit | 996 | 480 | 1.261 | 1.371 | 142 | 794 | 590 | 1.082 | 3.699 | 36.367 | -3.552 | 1.001 | 677 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.992 | 2.748 | 4.088 | 5.145 | 4.825 | 5.636 | 5.780 | 6.629 | 11.061 | 44.570 | 39.066 | 36.615 | 34.580 | 31.138 |
| Equity | 2.572 | 2.552 | 3.713 | 4.884 | 4.526 | 5.020 | 5.256 | 6.230 | 9.529 | 43.896 | 38.644 | 36.046 | 34.122 | 30.937 |
| Long-term debt | 404 | 135 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 62 | 265 | 262 | 299 | 616 | 524 | 399 | 1.532 | 673 | 422 | 570 | 457 | 202 |
| Total debt | 420 | 196 | 376 | 262 | 299 | 616 | 524 | 399 | 1.532 | 673 | 422 | 570 | 457 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|