| Revenue | DKK 467K | +982% |
| EBITDA | DKK 467K | +982% |
| Net profit | DKK 171K | +202% |
| Total assets | DKK 6,6M | -1% |
| Equity | DKK 2,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 497 | 516 | 525 | 230 | 440 | 541 | 507 | 422 | 459 | 338 | 402 | 43 | 467 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 336 | 497 | 516 | 525 | 230 | 440 | 541 | 507 | 422 | 459 | 338 | 402 | 43 | 467 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -40 | -40 | -80 | -80 | -80 | -80 | -91 | -94 | -98 | -99 |
| EBIT | 296 | 457 | 476 | 485 | 190 | 400 | 461 | 427 | 342 | 379 | 248 | 307 | -55 | 368 |
| Net financials | -145 | -174 | -150 | -110 | -86 | -119 | -108 | -104 | -99 | -57 | -153 | -595 | -159 | -150 |
| Profit before tax | 151 | 283 | 326 | 375 | 104 | 280 | 353 | 323 | 243 | 322 | 94 | -288 | -214 | 219 |
| Tax | -27 | 53 | 75 | 85 | 4 | 62 | 78 | 71 | 53 | 71 | 21 | -63 | -47 | 48 |
| Net profit | 177 | 230 | 251 | 290 | 100 | 219 | 275 | 252 | 190 | 251 | 73 | -225 | -167 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.743 | 6.744 | 6.669 | 6.579 | 6.551 | 6.429 | 6.335 | 6.280 | 6.259 | 6.109 | 7.336 | 6.758 | 6.685 | 6.618 |
| Equity | 293 | 523 | 774 | 1.064 | 1.163 | 1.382 | 1.657 | 1.909 | 2.099 | 2.350 | 2.424 | 2.199 | 2.033 | 2.203 |
| Long-term debt | 5.463 | 5.063 | 4.751 | 4.259 | 3.794 | 3.285 | 2.824 | 2.324 | 2.003 | 1.683 | 309 | 0 | 285 | 285 |
| Short-term debt | 886 | 1.028 | 972 | 1.043 | 1.359 | 1.485 | 1.544 | 1.703 | 1.781 | 1.667 | 4.174 | 4.192 | 4.047 | 3.762 |
| Total debt | 6.349 | 6.091 | 5.724 | 5.302 | 5.152 | 4.769 | 4.368 | 4.027 | 3.784 | 3.350 | 4.483 | 4.192 | 4.332 | 4.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 1982 | — | — |
CB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH HOLDING RANDERS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Friis Vedelsvang Pedersen | Management | 0 companies |
| Christian Bach Jacobsen | Management | 0 companies |