| Revenue | DKK 3,4M | -4008% |
| EBITDA | DKK 70K | +180% |
| Net profit | DKK 70K | +180% |
| Total assets | DKK 1,6M | +175% |
| Equity | DKK 532K | +15% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 168 | 2.057 | 2.108 | 1.333 | 922 | 1.053 | 1.031 | — | 341 | 0 | -88 | 3.434 |
| Staff expenses | -0 | -124 | -1.690 | -2.075 | -1.341 | -958 | -1.084 | -958 | -815 | -78 | -0 | -0 | -3.364 |
| EBITDA | 11 | 45 | 367 | 34 | -8 | -36 | -31 | 74 | -40 | 263 | 0 | -88 | 70 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 35 | 357 | 24 | -18 | -46 | -31 | 74 | -40 | 263 | 0 | -88 | 70 |
| Net financials | 0 | -0 | -1 | -0 | 0 | 0 | -0 | -0 | -6 | -1 | -0 | -0 | -0 |
| Profit before tax | 11 | 35 | 356 | 23 | -18 | -46 | -31 | 74 | -46 | 262 | 0 | -88 | 70 |
| Tax | 1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | 10 | 35 | 355 | 23 | -18 | -46 | -31 | 74 | -46 | 262 | 0 | -88 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 377 | 545 | 435 | 337 | 343 | 286 | 370 | 431 | 566 | 566 | 566 | 1.555 |
| Equity | -59 | -25 | 331 | 354 | 337 | 291 | 259 | 333 | 287 | 550 | 550 | 462 | 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 401 | 214 | 81 | 0 | 52 | 27 | 37 | 144 | 17 | 17 | 105 | 1.024 |
| Total debt | 68 | 401 | 214 | 81 | 0 | 52 | 27 | 37 | 144 | 17 | 17 | 105 | 1.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2010 | — | — |
JE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KISUM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Perch Nielsen | Management | 0 companies |
| Jesper Erik Kisum | Management | 0 companies |