| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +66% |
| Net profit | DKK 3,4M | +154% |
| Total assets | DKK 4,1M | +837% |
| Equity | DKK -2,1M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -9 | -12 | -11 | -15 | -15 | -23 | -20 | -13 | -37 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -9 | -12 | -11 | -15 | -15 | -23 | -20 | -13 | -37 | -12 |
| Net financials | 7 | 1 | 0 | -581 | -1.305 | -344 | -283 | -105 | -87 | -48 | -6.300 | 3.402 |
| Profit before tax | -2 | -12 | -9 | -594 | -1.316 | -359 | -297 | -128 | -107 | -60 | -6.312 | 3.390 |
| Tax | -1 | 1 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -12 | -22 | -594 | -1.316 | -359 | -297 | -128 | -107 | -60 | -6.312 | 3.390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.824 | 3.714 | 3.670 | 3.078 | 4.228 | 4.938 | 4.784 | 5.236 | 5.236 | 6.135 | 434 | 4.066 |
| Equity | 3.816 | 3.684 | 3.662 | 3.068 | 1.752 | 1.394 | 1.096 | 968 | 861 | 801 | -5.511 | -2.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 30 | 8 | 10 | 2.476 | 3.544 | 3.688 | 4.268 | 4.375 | 5.334 | 5.945 | 6.187 |
| Total debt | 8 | 30 | 8 | 10 | 2.476 | 3.544 | 3.688 | 4.268 | 4.375 | 5.334 | 5.945 | 6.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Møldrup | Founder | 0 companies |