| Revenue | DKK 11,3M | +3% |
| EBITDA | DKK 5,3M | -2% |
| Net profit | DKK 3,8M | -6% |
| Total assets | DKK 13,6M | +4% |
| Equity | DKK 6M | -4% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.209 | 7.282 | 8.734 | 10.958 | 11.260 |
| Staff expenses | -4.277 | -4.511 | -4.985 | -5.473 | -5.912 |
| EBITDA | 2.932 | 2.771 | 3.749 | 5.485 | 5.348 |
| Depreciation & amort. | -33 | -28 | -39 | -37 | -76 |
| EBIT | 2.899 | 2.743 | 3.710 | 5.448 | 5.272 |
| Net financials | -168 | -202 | -308 | -312 | -426 |
| Profit before tax | 2.731 | 2.541 | 3.402 | 5.137 | 4.846 |
| Tax | 605 | 556 | 750 | 1.133 | 1.066 |
| Net profit | 2.126 | 1.985 | 2.653 | 4.004 | 3.779 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.450 | 10.240 | 10.163 | 13.069 | 13.631 |
| Equity | 3.617 | 3.602 | 4.255 | 6.259 | 6.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.833 | 6.638 | 5.908 | 6.810 | 7.593 |
| Total debt | 4.833 | 6.638 | 5.908 | 6.810 | 7.593 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2019 |
LJ Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Fuglsang Jensen | Management | 0 companies |
| Lennart Jensen | Management | 0 companies |
| Poul Wähling | Chairman | 0 companies |