| Revenue | DKK 11,6M | -14% |
| EBITDA | DKK -512K | -141% |
| Net profit | DKK -974K | -290% |
| Total assets | DKK 7,7M | +210% |
| Equity | DKK -2,9M | -51% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 566 | 616 | 25 | 13.454 | 11.589 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 566 | 616 | 25 | 1.258 | -512 |
| Depreciation & amort. | -210 | -260 | -291 | -276 | -227 |
| EBIT | 355 | 356 | -267 | 982 | -738 |
| Net financials | -37 | -79 | -235 | -468 | -360 |
| Profit before tax | 319 | 277 | -502 | 514 | -1.098 |
| Tax | 195 | -6 | -24 | -0 | -124 |
| Net profit | 124 | 284 | -478 | 514 | -974 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.708 | 4.175 | 2.575 | 2.486 | 7.708 |
| Equity | -2.228 | -1.944 | -2.422 | -1.908 | -2.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.936 | 6.120 | 4.997 | 4.394 | 10.591 |
| Total debt | 5.936 | 6.120 | 4.997 | 4.394 | 10.591 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Founder | Founder | 2004 |
LA Management | Management | 2020 |
| Former (5) | ||
DS Management | Management | 2014 – 2016 |
DS Unofficial title | Unofficial title | 2009 – 2017 |
CA Management | Management | 2018 – 2020 |
RG Management | Management | 2016 – 2018 |
PB Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dominic Stephen Harrison | Management | 0 companies |
| Dominic Stephen Harrison | Unofficial title | 0 companies |
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Remo Gross | Management | 0 companies |
| Michael Brink Frederiksen | Founder | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |