| Revenue | DKK -28K | -113% |
| EBITDA | DKK -28K | -113% |
| Net profit | DKK -68K | -170% |
| Total assets | DKK 2,8M | -6% |
| Equity | DKK 2,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | -5 | -36 | -64 | -21 | -123 | -99 | 66 | 152 | 302 | 201 | 216 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | -5 | -36 | -64 | -21 | -123 | -99 | 66 | 152 | 302 | 201 | 216 | -28 |
| Depreciation & amort. | -60 | -60 | -60 | -60 | -60 | -60 | -69 | -71 | -71 | -106 | -71 | -71 | -71 |
| EBIT | 27 | -65 | -96 | -124 | -81 | -183 | -167 | -4 | 81 | 196 | 130 | 145 | -99 |
| Net financials | -57 | -45 | -44 | -50 | -50 | -50 | -25 | 0 | -2 | 0 | -10 | -20 | 12 |
| Profit before tax | -30 | -110 | -140 | -175 | -131 | -233 | -192 | -4 | 80 | 196 | 120 | 125 | -87 |
| Tax | -8 | -41 | -35 | -41 | -29 | -51 | -42 | -2 | 18 | 43 | 26 | 28 | -19 |
| Net profit | -23 | -69 | -105 | -133 | -102 | -182 | -151 | -3 | 62 | 153 | 93 | 98 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.507 | 2.466 | 2.399 | 2.309 | 2.255 | 2.157 | 2.485 | 2.603 | 2.469 | 2.647 | 2.781 | 2.936 | 2.774 |
| Equity | 675 | 605 | 501 | 367 | 265 | 84 | 2.108 | 2.106 | 2.167 | 2.320 | 1.913 | 2.574 | 2.506 |
| Long-term debt | 0 | 0 | 0 | 1.675 | 1.675 | 1.675 | 0 | 0 | 0 | 88 | 88 | 88 | 0 |
| Short-term debt | 1.731 | 1.763 | 1.797 | 157 | 196 | 272 | 241 | 354 | 150 | 86 | 618 | 104 | 88 |
| Total debt | 1.731 | 1.763 | 1.797 | 1.832 | 1.871 | 1.947 | 241 | 354 | 150 | 174 | 706 | 192 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2020 | — | — |
HK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KI EJENDOMME ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Krog-Iversen | Management | 0 companies |
| Henning Krog-Iversen | Management | 0 companies |