| Revenue | — | — |
| EBITDA | DKK -30K | -30% |
| Net profit | DKK 3,1M | +39% |
| Total assets | DKK 25M | +4% |
| Equity | DKK 15,5M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -42 | -23 | -30 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -42 | -23 | -30 |
| Net financials | 2.097 | 2.098 | 3.060 |
| Profit before tax | 3.001 | 2.075 | 3.030 |
| Tax | -153 | -131 | -46 |
| Net profit | 3.154 | 2.206 | 3.076 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 23.256 | 24.057 | 24.989 |
| Equity | 10.367 | 12.490 | 15.503 |
| Long-term debt | 9.444 | 8.516 | 7.588 |
| Short-term debt | 3.446 | 3.051 | 1.898 |
| Total debt | 12.889 | 11.567 | 9.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2004 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JK Management | Management | 2009 | — | — |
MS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NST HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
Frontmatec Tandslet A/S | Company | 25.0% | 25.0% | 2012 |
CAROMETEC HOLDING A/S | Company | 33.3% | 33.3% | 2015 |
KURT B. OLSEN HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
SELMA J.A.M. ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Kirkegaard Jensen | Management | 0 companies |
| Andreas Iskov Jensen | Chief Executive Officer | 0 companies |
| Jacob Kirkegaard Jensen | Management | 0 companies |
| Morten Skipper-Pedersen | Management | 0 companies |
| Søren Hedeager Matthiesen | Board of Directors | 0 companies |
| Henrik Andersen | Deputy Chairman | 0 companies |
| Kurt Birk Olsen | Board of Directors | 0 companies |
| Peter Guldager Christiansen | Chairman | 0 companies |