| Revenue | DKK 71K | +47% |
| EBITDA | DKK 77K | +67% |
| Net profit | DKK 1,9M | +104% |
| Total assets | DKK 19,6M | +10% |
| Equity | DKK 17,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | -674 | 731 | 1.232 | 1.476 | -77 | -47 | — | -39 | 80 | 58 | 66 | 48 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -10 | -7 | -13 | -77 | -47 | 1.016 | -39 | 80 | 58 | -0 | 46 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -14 | -14 | -14 | -14 | -14 |
| EBIT | -7 | -8 | -10 | -7 | -13 | -77 | -47 | 1.016 | -40 | 66 | 44 | -14 | 32 | 63 |
| Net financials | 20 | -684 | 716 | 1.240 | 1.492 | 788 | -128 | 1.088 | 2.538 | 663 | 1.817 | 3.640 | 925 | 1.858 |
| Profit before tax | 13 | -692 | 707 | 1.233 | 1.479 | 712 | -176 | 1.059 | 2.498 | 729 | 1.861 | 3.625 | 957 | 1.920 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | 0 | 16 | 13 | 21 | 22 | 11 |
| Net profit | 13 | -692 | 707 | 1.233 | 1.479 | 712 | -176 | 1.107 | 2.498 | 713 | 1.847 | 3.604 | 934 | 1.909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.521 | 2.752 | 3.475 | 4.681 | 5.549 | 6.257 | 5.895 | 6.769 | 11.375 | 12.107 | 13.992 | 17.096 | 17.755 | 19.558 |
| Equity | 2.946 | 2.157 | 2.823 | 3.956 | 5.435 | 6.043 | 5.762 | 6.761 | 9.148 | 9.748 | 11.481 | 14.968 | 15.780 | 17.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.059 | 1.982 | 1.930 | 1.854 | 1.802 |
| Short-term debt | 575 | 595 | 652 | 725 | 114 | 213 | 132 | 9 | 2.227 | 301 | 529 | 199 | 121 | 203 |
| Total debt | 575 | 595 | 652 | 725 | 114 | 213 | 132 | 9 | 2.227 | 2.359 | 2.511 | 2.129 | 1.975 | 2.004 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|