| Revenue | DKK -10K | -40% |
| EBITDA | DKK -10K | +42% |
| Net profit | DKK -7K | +75% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 2,5M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.255 | 1.774 | 3.521 | -17 | -10 |
| Staff expenses | -1.840 | -1.503 | -820 | -1 | -0 |
| EBITDA | 415 | 271 | 2.701 | -18 | -10 |
| Depreciation & amort. | -112 | -87 | -19 | -19 | -0 |
| EBIT | 303 | 184 | 2.682 | -37 | -11 |
| Net financials | -51 | -9 | -6 | -0 | 1 |
| Profit before tax | 252 | 175 | 2.675 | -37 | -10 |
| Tax | 57 | 39 | 589 | -8 | -2 |
| Net profit | 194 | 137 | 2.087 | -29 | -7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.103 | 1.753 | 2.759 | 2.600 | 2.595 |
| Equity | 350 | 487 | 2.574 | 2.544 | 2.537 |
| Long-term debt | 44 | 45 | 0 | 0 | 0 |
| Short-term debt | 1.708 | 1.221 | 147 | 25 | 30 |
| Total debt | 1.752 | 1.266 | 147 | 25 | 30 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JD Founder | Founder | 2004 |
AA Management | Management | 2019 |
HØ Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2004 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Deleuran | Founder | 0 companies |
| Annebeth Abrahamsen | Management | 0 companies |
| Henning Ørnbjerg | Founder | 0 companies |