| Revenue | DKK 4,4M | +337% |
| EBITDA | DKK 2M | +392% |
| Net profit | DKK 1M | +566% |
| Total assets | DKK 7,3M | +272% |
| Equity | DKK 3,6M | +550% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.329 | 624 | 3.546 | 3.019 | 2.205 | -1.033 | 124 | 106 | 159 | -60 | 441 | 1.003 | 4.379 |
| Staff expenses | -1.848 | -659 | -360 | -448 | -247 | -5 | -0 | -0 | -0 | -0 | -22 | -601 | -2.404 |
| EBITDA | -520 | -35 | 1.057 | 352 | 3 | -1.038 | 124 | 106 | 159 | -60 | 419 | 402 | 1.975 |
| Depreciation & amort. | -66 | -134 | -108 | -10 | -11 | -13 | -10 | -4 | -0 | -0 | -140 | -187 | -259 |
| EBIT | -586 | -169 | 949 | 342 | -8 | -1.051 | 114 | 103 | 159 | -60 | 279 | 215 | 1.716 |
| Net financials | -12 | -103 | -46 | -40 | -26 | -59 | -14 | -1 | -26 | -25 | -14 | -63 | -111 |
| Profit before tax | -598 | -273 | 903 | 302 | -34 | -1.110 | 100 | 101 | 133 | -85 | 265 | 152 | 1.606 |
| Tax | 59 | -47 | 6 | 78 | -2 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | 593 |
| Net profit | -657 | -226 | 897 | 224 | -32 | -1.132 | 100 | 101 | 133 | -85 | 265 | 152 | 1.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 533 | 1.613 | 1.400 | 1.206 | 160 | 139 | 21 | 35 | 1 | 1.384 | 1.965 | 7.311 |
| Equity | -387 | -613 | 284 | 508 | 401 | -731 | -631 | -529 | -397 | -481 | 539 | 547 | 3.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 571 | 0 |
| Short-term debt | 1.090 | 1.146 | 1.329 | 891 | 805 | 891 | 770 | 550 | 432 | 483 | 845 | 847 | 3.201 |
| Total debt | 1.090 | 1.146 | 1.329 | 891 | 805 | 891 | 770 | 550 | 432 | 483 | 845 | 1.418 | 3.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2004 | — | — |
MO Management | Management | 2004 | — | — |
ML Management | Management | 2022 | — | — |
KM Management | Management | 2004 | — | — |
MG Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBT Group ApS | Company | 100.0% | 100.0% | 2025 |
Singh Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 25.0% | 25.0% | 2022 | |
MLarsen Holding ApS | Company | 50.0% | 50.0% | 2024 |
MICHAEL JACOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jakob Perell | Management | 0 companies |
| Michael Ole Laursen | Management | 0 companies |
| Michael Larsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Michael Grandahl Jakobsen | Management | 0 companies |