| Revenue | DKK -40K | +60% |
| EBITDA | DKK -40K | -60% |
| Net profit | DKK -66K | +99% |
| Total assets | DKK 12,5M | +19% |
| Equity | DKK -22,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2.129 | — | -22 | -38 | -48 | -35 | -29 | -88 | -54 | -25 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16.781 | -5 | 2.115 | 2.033 | -22 | -38 | -48 | -35 | -29 | -88 | -54 | -25 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16.781 | -5 | 2.115 | 2.033 | -22 | -38 | -48 | -35 | -29 | -88 | -54 | -25 | -40 |
| Net financials | -16.162 | 1.517 | -1.443 | -160 | -421 | -9.447 | -2.065 | -6.042 | -3.902 | -26.907 | -5.873 | -5.482 | -30 |
| Profit before tax | -15.551 | 1.512 | 671 | -182 | -443 | -9.484 | -2.113 | -6.078 | -3.931 | -26.994 | -5.927 | -5.507 | -70 |
| Tax | 333 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| Net profit | -15.884 | 1.513 | 671 | -182 | -443 | -9.484 | -2.113 | -6.078 | -3.931 | -26.994 | -5.927 | -5.507 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.648 | 71.819 | 74.843 | 77.367 | 76.247 | 60.003 | 56.108 | 56.235 | 57.564 | 10.001 | 9.959 | 10.517 | 12.518 |
| Equity | 33.005 | 35.718 | 36.223 | 36.614 | 36.287 | 27.332 | 25.259 | 19.350 | 15.549 | -11.446 | -17.373 | -22.880 | -22.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.637 | 36.100 | 38.621 | 40.752 | 39.960 | 32.670 | 30.849 | 36.885 | 42.015 | 21.447 | 27.332 | 33.397 | 35.464 |
| Total debt | 13.637 | 36.100 | 38.621 | 40.752 | 39.960 | 32.670 | 30.849 | 36.885 | 42.015 | 21.447 | 27.332 | 33.397 | 35.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2021 | — | — |
HH Management | Management | 2004 | — | — |
KM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Lund Hunt Dal | Management | 0 companies |
| Hanne Holck Dal | Management | 0 companies |
| Kim Madsen | Management | 0 companies |