| Revenue | DKK 150K | +9% |
| EBITDA | DKK 150K | +9% |
| Net profit | DKK 722K | -35% |
| Total assets | DKK 5,7M | +8% |
| Equity | DKK 5,6M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 620 | 643 | 332 | 164 | 90 | 63 | 397 | 231 | 164 | 203 | 138 | 150 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 600 | 615 | 296 | 164 | 90 | 63 | 397 | 231 | 164 | 203 | 138 | 150 |
| Depreciation & amort. | 5 | -9 | -9 | -9 | -13 | -13 | -13 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 592 | 606 | 288 | 151 | 77 | 50 | 393 | 231 | 164 | 203 | 138 | 150 |
| Net financials | 946 | 1.974 | 1.805 | 478 | 362 | 273 | 513 | 4.129 | 757 | 739 | -586 | 1.289 | 777 |
| Profit before tax | 1.100 | 2.566 | 2.411 | 765 | 513 | 350 | 563 | 4.522 | 988 | 904 | -383 | 1.427 | 927 |
| Tax | 251 | 642 | 593 | 181 | 113 | 77 | 124 | 995 | 223 | 201 | -83 | 314 | 205 |
| Net profit | 849 | 1.923 | 1.818 | 584 | 400 | 273 | 439 | 3.527 | 765 | 703 | -300 | 1.113 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.191 | 3.620 | 4.979 | 5.124 | 5.072 | 4.882 | 4.906 | 7.332 | 5.032 | 5.517 | 4.622 | 5.340 | 5.745 |
| Equity | 2.120 | 3.595 | 4.964 | 5.098 | 5.048 | 4.870 | 4.859 | 6.386 | 4.851 | 5.497 | 4.607 | 5.220 | 5.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 24 | 15 | 25 | 24 | 11 | 11 | 946 | 181 | 20 | 15 | 119 | 153 |
| Total debt | 71 | 24 | 15 | 25 | 24 | 11 | 11 | 946 | 181 | 20 | 15 | 119 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|