| Revenue | DKK 6,5M | +42% |
| EBITDA | DKK 7,7M | +115% |
| Net profit | DKK 6,2M | +4% |
| Total assets | DKK 86,4M | -4% |
| Equity | DKK 42,1M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -58 | 598 | 18.867 | 4.588 | 6.510 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -541 | 198 | 18.982 | 3.588 | 7.722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 2.410 |
| EBIT | -541 | 198 | 18.982 | 3.588 | 5.312 |
| Net financials | 1.444 | 3.088 | 1.712 | 3.460 | 2.172 |
| Profit before tax | 903 | 3.286 | 20.694 | 7.048 | 7.484 |
| Tax | -0 | -975 | 4.276 | 1.062 | 1.278 |
| Net profit | 903 | 4.261 | 16.418 | 5.986 | 6.205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.014 | 67.109 | 85.110 | 90.300 | 86.381 |
| Equity | 19.220 | 23.481 | 39.898 | 45.884 | 42.090 |
| Long-term debt | 0 | 40.707 | 38.040 | 34.536 | 34.497 |
| Short-term debt | 2.794 | 2.922 | 3.835 | 5.458 | 4.378 |
| Total debt | 2.794 | 43.629 | 41.875 | 39.994 | 38.876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2021 |
| Former (2) | ||
HH Management | Management | 2004 – 2021 |
KM Management | Management | 2004 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Lund Hunt Dal | Management | 0 companies |
| Hanne Holck Dal | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Henrik Lund Dal | Chairman | 0 companies |
| Toft Hedegaard Kristensen | Board of Directors | 0 companies |