| Revenue | DKK -8K | +17% |
| EBITDA | DKK -8K | -17% |
| Net profit | DKK 594K | +13% |
| Total assets | DKK 6,4M | +7% |
| Equity | DKK 4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 5 | -201 | 147 | -5 | -9 | -6 | -7 | -14 | -8 | -8 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 5 | -201 | 147 | -5 | -9 | -6 | -7 | -14 | -8 | -8 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 5 | -201 | 147 | -5 | -9 | -6 | -7 | -14 | -8 | -8 | -6 | -8 |
| Net financials | -148 | -50 | 236 | -147 | 941 | 55 | 270 | 314 | 66 | 509 | 591 | 517 | 617 |
| Profit before tax | -114 | -45 | 36 | 0 | 936 | 46 | 263 | 307 | 52 | 501 | 583 | 510 | 609 |
| Tax | -0 | 0 | 17 | 25 | -1 | -6 | -2 | -4 | -13 | -13 | -18 | -14 | 16 |
| Net profit | -114 | -46 | 18 | -25 | 936 | 52 | 266 | 311 | 66 | 514 | 601 | 524 | 594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 95 | 106 | 158 | 1.442 | 1.882 | 2.606 | 2.979 | 4.184 | 5.559 | 5.978 | 5.982 | 6.394 |
| Equity | -32 | -77 | -59 | -84 | 1.191 | 1.727 | 2.038 | 2.241 | 2.197 | 2.598 | 3.085 | 3.491 | 3.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632 | 381 | 0 | 0 | 0 |
| Short-term debt | 84 | 172 | 165 | 241 | 251 | 155 | 567 | 738 | 1.355 | 2.579 | 2.893 | 2.491 | 2.431 |
| Total debt | 84 | 172 | 165 | 241 | 251 | 155 | 567 | 738 | 1.987 | 2.960 | 2.893 | 2.491 | 2.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Seiferheld | Audit | 0 companies |