| Revenue | DKK 14M | +11% |
| EBITDA | DKK 19K | -98% |
| Net profit | DKK -371K | -200% |
| Total assets | DKK 5,1M | -35% |
| Equity | DKK 255K | -59% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.557 | 1.729 | 2.099 | 2.889 | 5.108 | 5.731 | 8.060 | 8.425 | 8.358 | 8.918 | 12.676 | 14.049 |
| Staff expenses | -1.434 | -1.849 | -1.884 | -2.881 | -4.588 | -6.073 | -6.942 | -8.070 | -7.975 | -8.563 | -11.780 | -14.030 |
| EBITDA | 124 | -121 | 215 | 8 | 521 | -342 | 1.118 | 354 | 383 | 355 | 896 | 19 |
| Depreciation & amort. | -87 | -69 | -79 | -71 | -110 | -121 | -145 | -145 | -211 | -212 | -454 | -445 |
| EBIT | 36 | -190 | 136 | -63 | 411 | -462 | 973 | 209 | 172 | 142 | 443 | -427 |
| Net financials | -32 | -28 | -25 | -43 | -65 | -113 | -77 | -40 | -17 | -16 | -14 | -27 |
| Profit before tax | 5 | -218 | 111 | -106 | 346 | -575 | 895 | 169 | 155 | 126 | 428 | -454 |
| Tax | 5 | -51 | 50 | -14 | 85 | -125 | 214 | 65 | 68 | 17 | 56 | -82 |
| Net profit | -0 | -167 | 61 | -92 | 261 | -451 | 682 | 104 | 87 | 110 | 373 | -371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 961 | 739 | 878 | 2.049 | 2.171 | 3.119 | 4.159 | 5.134 | 4.481 | 5.185 | 7.866 | 5.113 |
| Equity | 135 | -32 | 29 | -38 | 223 | -228 | 454 | 158 | 144 | 254 | 627 | 255 |
| Long-term debt | 84 | 43 | 0 | 411 | 437 | 498 | 332 | 446 | 881 | 823 | 843 | 849 |
| Short-term debt | 781 | 819 | 889 | 1.723 | 1.473 | 2.849 | 3.296 | 4.388 | 3.277 | 3.897 | 6.200 | 3.894 |
| Total debt | 865 | 861 | 889 | 2.135 | 1.910 | 3.347 | 3.628 | 4.834 | 4.158 | 4.720 | 7.043 | 4.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Murermester Jimmy Jacobsen ApS | Company | 100.0% | 100.0% | 2018 |
SB-Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Jacobsen | Founder | 0 companies |
| Rasmus Schjerbeck Bøtcher | Board of Directors | 0 companies |
| Kim Faurbjerg | Chairman | 0 companies |
| Lissbet Rose Zoe Annan | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |