| Revenue | DKK 444K | +9% |
| EBITDA | DKK 444K | +9% |
| Net profit | DKK 2,7M | +128% |
| Total assets | DKK 24,2M | +2% |
| Equity | DKK 10,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.353 | 614 | 544 | 730 | 408 | 444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.353 | 614 | 544 | 730 | 408 | 444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.353 | 614 | 544 | 730 | 408 | 444 |
| Net financials | 8.126 | 3.186 | 2.876 | 9.749 | -10.212 | 2.295 |
| Profit before tax | 9.478 | 3.800 | 3.420 | 10.479 | -9.803 | 2.739 |
| Tax | -0 | -4 | -0 | -0 | -0 | -0 |
| Net profit | 9.478 | 3.804 | 3.420 | 10.479 | -9.803 | 2.739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 40.579 | 37.414 | 39.310 | 35.238 | 23.632 | 24.178 |
| Equity | 342 | 3.887 | 7.694 | 17.569 | 8.404 | 10.417 |
| Long-term debt | 20.250 | 20.282 | 19.750 | 6.230 | 3.730 | 2.425 |
| Short-term debt | 19.987 | 13.245 | 11.866 | 11.439 | 11.499 | 11.337 |
| Total debt | 40.237 | 33.527 | 31.616 | 17.669 | 15.229 | 13.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2004 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P&G HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
BENT ALSØ A/S | Company | 100.0% | 100.0% | 2017 |
ADAMSHØJ INVEST ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Langelund Jørgensen | Management | 0 companies |
| Bent Alsø | Chief Executive Officer | 0 companies |
| Gerner Wolff-Sneedorff | Board of Directors | 0 companies |
| Susan Alsø | Board of Directors | 0 companies |
| Ebbe Høst | Chairman | 0 companies |
| Pia Lolk Wolff-Sneedorff | Board of Directors | 0 companies |
| Janet Alsø | Chairman | 0 companies |
| Peter Hansen-Nord | Board of Directors | 0 companies |
| Carsten Wøhlk Lauritsen | Board of Directors | 0 companies |