| Revenue | DKK -25K | -67% |
| EBITDA | DKK -25K | +67% |
| Net profit | DKK 216K | +364% |
| Total assets | DKK 3,8M | +9% |
| Equity | DKK 3,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 604 | 582 | 270 | -145 | -230 | -220 | 36 | -1 | -82 | -149 | -77 | -25 |
| Staff expenses | -400 | -277 | -1.171 | -806 | -687 | -532 | -456 | -570 | -416 | -101 | -0 | -0 | -0 |
| EBITDA | -450 | 118 | -828 | -552 | -831 | -762 | -676 | -534 | -417 | -183 | -149 | -77 | -25 |
| Depreciation & amort. | 8 | -9 | -22 | 45 | -9 | -9 | -12 | -8 | -4 | -7 | -7 | -0 | -0 |
| EBIT | -457 | 110 | -850 | -597 | -840 | -771 | -688 | -542 | -421 | -190 | -156 | -77 | -25 |
| Net financials | 1.080 | 1.694 | 1.702 | 23 | 190 | -282 | 789 | 3.488 | 339 | -328 | -2.364 | 148 | 242 |
| Profit before tax | 623 | 1.803 | 852 | -574 | -312 | -1.053 | 102 | 2.946 | -83 | 223 | -2.520 | 71 | 216 |
| Tax | 128 | 474 | 209 | 154 | 169 | -228 | 22 | 660 | -80 | 56 | -0 | 25 | -0 |
| Net profit | 495 | 1.329 | 643 | -728 | -481 | -825 | 79 | 2.286 | -3 | 166 | -2.520 | 47 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.406 | 4.842 | 5.723 | 4.638 | 4.132 | 3.244 | 3.364 | 5.646 | 5.633 | 5.727 | 3.439 | 3.525 | 3.825 |
| Equity | 3.407 | 4.688 | 5.282 | 4.504 | 3.973 | 3.096 | 3.175 | 5.461 | 5.458 | 5.625 | 3.105 | 3.209 | 3.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 154 | 431 | 134 | 160 | 148 | 189 | 184 | 175 | 102 | 334 | 313 | 396 |
| Total debt | 210 | 154 | 431 | 134 | 160 | 148 | 189 | 184 | 175 | 102 | 334 | 313 | 396 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|