| Revenue | DKK 246K | +0% |
| EBITDA | DKK 54K | +6% |
| Net profit | DKK 55K | +99% |
| Total assets | DKK 842K | -20% |
| Equity | DKK 706K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 315 | 201 | 394 | 422 | 614 | 245 | 246 |
| Staff expenses | -157 | -151 | -217 | -84 | -167 | -176 | -113 | -122 |
| EBITDA | -48 | 29 | -94 | 217 | 137 | 143 | 50 | 54 |
| Depreciation & amort. | -62 | -0 | -0 | -0 | -0 | -0 | -15 | -0 |
| EBIT | -110 | 29 | -94 | 217 | 137 | 143 | 35 | 54 |
| Net financials | -0 | 0 | 0 | 0 | -0 | 0 | -1 | -0 |
| Profit before tax | -110 | 29 | -94 | 217 | 136 | 143 | 34 | 53 |
| Tax | -0 | -0 | -0 | 18 | 25 | 28 | 6 | -2 |
| Net profit | -110 | 29 | -94 | 200 | 111 | 115 | 28 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 299 | 236 | 428 | 555 | 873 | 1.051 | 842 |
| Equity | 263 | 291 | 197 | 397 | 508 | 624 | 651 | 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 7 | 39 | 31 | 46 | 249 | 400 | 136 |
| Total debt | 86 | 7 | 39 | 31 | 46 | 249 | 400 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2004 | — | — |
SH | Audit | 2004 | — | — |
CH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Grodum | Management | 0 companies |
| Søren Helbæk Andreasen | Audit | 0 companies |
| Claus Hrouda-Rasmussen | Management | 0 companies |
| Jesper Kock-Petersen | Board of Directors | 0 companies |
| Alice Hrouda-Rasmussen | Chairman | 0 companies |