| Revenue | DKK 7K | -98% |
| EBITDA | DKK 7K | -98% |
| Net profit | DKK 247K | +83% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,5M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.175 | 723 | 876 | 547 | 437 | 403 | 533 | 462 | 316 | 7 |
| Staff expenses | -536 | -529 | -492 | -458 | -399 | -321 | -456 | -332 | -3 | -0 |
| EBITDA | 375 | -29 | 157 | 88 | 38 | 83 | 78 | 129 | 313 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 375 | -29 | 157 | 88 | 38 | 83 | 78 | 129 | 313 | 7 |
| Net financials | 11 | 13 | 16 | 16 | 16 | 15 | -47 | 105 | -26 | 310 |
| Profit before tax | 386 | -17 | 173 | 104 | 54 | 98 | 30 | 234 | 188 | 317 |
| Tax | 97 | 7 | 43 | 25 | 12 | 22 | 7 | 52 | 52 | 70 |
| Net profit | 289 | -23 | 130 | 79 | 42 | 76 | 23 | 182 | 135 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.400 | 1.196 | 1.385 | 1.310 | 1.230 | 1.290 | 1.319 | 1.354 | 1.519 | 1.584 |
| Equity | 1.047 | 974 | 1.055 | 1.134 | 1.125 | 1.150 | 1.120 | 1.249 | 1.329 | 1.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 222 | 330 | 176 | 104 | 140 | 198 | 105 | 190 | 65 |
| Total debt | 353 | 222 | 330 | 176 | 104 | 140 | 198 | 105 | 190 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2004 | — | — |
HJ | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sanni Grych | Management | 0 companies |
| Hans Jørgen Holst Oxenbøll | Audit | 0 companies |