| Revenue | DKK -95K | +85% |
| EBITDA | DKK -95K | -85% |
| Net profit | DKK 6,4M | +18% |
| Total assets | DKK 63,9M | +6% |
| Equity | DKK 63,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -49 | 30 | -11 | — | — | — | — | -4 | -42 | -7 | -23 | -51 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -49 | 30 | -11 | 1.994 | 4.116 | 2.387 | 7.350 | -4 | -42 | -7 | -23 | -51 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -49 | 30 | -11 | 1.994 | 4.116 | 2.387 | 7.350 | -4 | -42 | -7 | -23 | -51 | -95 |
| Net financials | 268 | 2.405 | 1.219 | 1.575 | 2.004 | 4.058 | 2.145 | 8.282 | 3.821 | 11.575 | 35.569 | 8.105 | 6.982 | 7.137 |
| Profit before tax | 242 | 2.356 | 1.249 | 1.564 | 1.994 | 4.216 | 2.107 | 8.227 | 3.816 | 11.533 | 35.562 | 8.082 | 6.931 | 7.042 |
| Tax | -0 | -0 | -0 | -0 | -2 | 57 | -70 | 182 | 4 | 313 | -407 | 1.032 | 1.500 | 620 |
| Net profit | 242 | 2.356 | 1.249 | 1.564 | 1.996 | 4.159 | 2.177 | 8.045 | 3.812 | 11.220 | 35.969 | 7.051 | 5.431 | 6.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.510 | 3.628 | 3.178 | 3.742 | 5.374 | 9.053 | 10.053 | 13.845 | 14.782 | 30.287 | 84.145 | 63.031 | 60.376 | 63.852 |
| Equity | 3.464 | 3.620 | 3.169 | 3.733 | 4.630 | 8.289 | 9.265 | 12.960 | 14.773 | 23.492 | 52.261 | 59.311 | 58.717 | 63.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 8 | 9 | 9 | 745 | 764 | 787 | 884 | 9 | 6.795 | 31.885 | 3.720 | 1.659 | 713 |
| Total debt | 46 | 8 | 9 | 9 | 745 | 764 | 787 | 884 | 9 | 6.795 | 31.885 | 3.720 | 1.659 | 713 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|