| Revenue | DKK 188K | -669% |
| EBITDA | DKK -53K | -60% |
| Net profit | DKK -512K | -344% |
| Total assets | DKK 11,7M | -18% |
| Equity | DKK 307K | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -779 | -46 | -7 | -7 | -6 | -7 | -38 | -20 | -15 | -23 | -29 | -33 | 188 |
| Staff expenses | -1.527 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.348 | -46 | -323 | -57 | 90 | -7 | -38 | -20 | -15 | -23 | -29 | -33 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.348 | -46 | -323 | -57 | 90 | -7 | -38 | -20 | -15 | -23 | -29 | -33 | -53 |
| Net financials | 2.303 | 39 | -44 | 3 | 4 | 28 | -435 | 590 | 494 | 770 | -337 | 303 | -439 |
| Profit before tax | -45 | -6 | -367 | -55 | 94 | 20 | -473 | 570 | 479 | 747 | -366 | 270 | -492 |
| Tax | 9 | 22 | 79 | 90 | -0 | 4 | -275 | 293 | 6 | 105 | -79 | 60 | 21 |
| Net profit | -54 | -29 | -446 | -145 | 94 | 16 | -198 | 277 | 473 | 642 | -287 | 210 | -512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.606 | 1.564 | 994 | 667 | 760 | 3.054 | 8.720 | 2.810 | 4.553 | 5.792 | 7.609 | 14.232 | 11.711 |
| Equity | 1.319 | 1.291 | 845 | 650 | 744 | 760 | 562 | 839 | 1.312 | 1.953 | 1.609 | 819 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 273 | 150 | 17 | 16 | 2.294 | 8.158 | 1.972 | 3.241 | 3.839 | 5.999 | 13.412 | 11.404 |
| Total debt | 287 | 273 | 150 | 17 | 16 | 2.294 | 8.158 | 1.972 | 3.241 | 3.839 | 5.999 | 13.412 | 11.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Founder | Founder | 2004 | — | — |
SH Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lizette Heising | Founder | 0 companies |
| Simon Heising | Founder | 0 companies |