| Revenue | DKK -708K | -112% |
| EBITDA | DKK -3,6M | -173% |
| Net profit | DKK -4,1M | -1832% |
| Total assets | DKK 201K | -98% |
| Equity | DKK -3,3M | -531% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.925 | 4.482 | 5.931 | -708 |
| Staff expenses | -0 | -5.668 | -7.253 | -3.433 |
| EBITDA | -942 | 1.103 | -1.322 | -3.609 |
| Depreciation & amort. | -0 | 1.145 | -634 | 266 |
| EBIT | -942 | -41 | -1.957 | -3.875 |
| Net financials | 5 | -14 | -169 | -235 |
| Profit before tax | -937 | -55 | -2.125 | -4.110 |
| Tax | -0 | -0 | -1.913 | -0 |
| Net profit | -937 | -55 | -213 | -4.110 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.173 | 5.023 | 8.219 | 201 |
| Equity | 1.041 | 986 | 773 | -3.336 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.132 | 4.037 | 7.445 | 3.537 |
| Total debt | 2.132 | 4.037 | 7.445 | 3.537 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TØ Management | Management | 2007 – 2014 |
TC Management | Management | 2004 – 2007 |
TK Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ørskov | Management | 0 companies |
| Thomas Christoffer Thulstrup | Management | 0 companies |
| Trine Kordt | Management | 0 companies |
| Ian Winther-Høiland | Board of Directors | 0 companies |
| Benny Schwartz | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Board of Directors | 0 companies |
| Peter Skau-Andersen | Chairman | 0 companies |
| Jacob Christian Jørgensen | Chairman | 0 companies |
| Ellen Hognaland Hatteland | Board of Directors | 0 companies |
| Arne Worsøe | Chairman | 0 companies |
| Merete Kjær Krøll | Chairman | 0 companies |
| Dan Stampe-Terkildsen | Board of Directors | 0 companies |