| Revenue | DKK -1K | -50% |
| EBITDA | DKK -9K | -202% |
| Net profit | DKK 3,2M | +58% |
| Total assets | DKK 15,7M | +7% |
| Equity | DKK 15,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | -8.226 | -815 | -1.262 | 403 | 841 | — | -27 | 4 | -13 | -1 | -3 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 480 | 8.221 | 809 | 1.257 | 397 | 830 | 544 | -27 | 4 | -133 | -1 | -3 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 480 | 8.221 | 809 | 1.257 | 397 | 830 | 544 | -27 | 4 | -133 | -1 | -3 | -9 |
| Net financials | 92 | -39 | -236 | 2 | 81 | -95 | 577 | 648 | 909 | 4.837 | -8.420 | 2.078 | 3.255 |
| Profit before tax | 572 | 8.182 | 573 | 1.258 | 478 | 735 | 567 | 590 | 912 | 4.705 | -8.421 | 2.075 | 3.246 |
| Tax | 22 | -11 | 204 | 185 | 80 | -23 | -168 | 34 | 37 | -5 | 22 | 24 | 14 |
| Net profit | 550 | 8.193 | 369 | 1.073 | 398 | 758 | 736 | 556 | 875 | 4.710 | -8.443 | 2.051 | 3.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.503 | 11.283 | 11.883 | 13.264 | 14.024 | 14.879 | 16.047 | 15.986 | 17.483 | 22.730 | 14.337 | 14.717 | 15.700 |
| Equity | 1.452 | 10.036 | 10.415 | 12.026 | 12.641 | 13.647 | 14.930 | 15.486 | 16.362 | 21.071 | 12.628 | 14.679 | 15.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.051 | 1.247 | 1.468 | 1.238 | 1.383 | 1.232 | 1.117 | 500 | 1.122 | 1.659 | 1.709 | 38 | 33 |
| Total debt | 3.051 | 1.247 | 1.468 | 1.238 | 1.383 | 1.232 | 1.117 | 500 | 1.122 | 1.659 | 1.709 | 38 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|