| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -10018% |
| Net profit | DKK 636K | +32% |
| Total assets | DKK 6M | +9% |
| Equity | DKK 6M | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 500 | 626 | 630 | 160 | 56 | 57 | 1 | 0 | — | 23 | 28 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 868 | 1.228 | 801 | 678 | -181 | 39 | -204 | -21 | -81 | -156 | -14 | -0 | -30 |
| Depreciation & amort. | 8 | -5 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 860 | 1.223 | 801 | 662 | -181 | 39 | -204 | -21 | -81 | -156 | -14 | -0 | -30 |
| Net financials | -774 | -753 | -725 | -553 | 1.794 | 956 | 171 | 140 | 1.065 | 759 | -888 | 483 | 665 |
| Profit before tax | 86 | 470 | 76 | 109 | 1.613 | 995 | -33 | 119 | 984 | 603 | -902 | 482 | 636 |
| Tax | 21 | 117 | 13 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | 353 | 62 | 70 | 1.613 | 995 | -33 | 119 | 984 | 603 | -902 | 482 | 636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.537 | 19.172 | 19.340 | 19.452 | 6.851 | 7.642 | 7.527 | 5.833 | 5.670 | 6.192 | 5.129 | 5.495 | 6.009 |
| Equity | 4.007 | 4.360 | 4.422 | 4.492 | 3.667 | 4.663 | 4.629 | 4.749 | 5.622 | 6.112 | 5.096 | 5.461 | 5.974 |
| Long-term debt | 13.175 | 13.226 | 13.225 | 13.129 | 2.721 | 2.649 | 2.599 | 807 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.355 | 1.553 | 1.645 | 1.823 | 462 | 330 | 298 | 277 | 48 | 80 | 33 | 34 | 34 |
| Total debt | 14.530 | 14.779 | 14.871 | 14.952 | 3.184 | 2.980 | 2.897 | 1.084 | 48 | 80 | 33 | 34 | 34 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Flindt Rasmussen | Board of Directors | 0 companies |
| Jens Bertel Rasmussen | Board of Directors | 0 companies |
| Dora Rasmussen | Chairman | 0 companies |
| Julie Flindt Rasmussen | Board of Directors | 0 companies |