| Revenue | DKK -182K | -37% |
| EBITDA | DKK -182K | +37% |
| Net profit | DKK 631K | +683% |
| Total assets | DKK 16,5M | +3% |
| Equity | DKK 16,5M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -197 | -151 | -190 | -288 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | -151 | -190 | -288 | -182 |
| Depreciation & amort. | -73 | -79 | -80 | -72 | -72 |
| EBIT | -269 | -229 | -270 | -361 | -254 |
| Net financials | 4.999 | 1.004 | 1.633 | 547 | 1.044 |
| Profit before tax | 4.730 | 775 | 1.363 | 186 | 790 |
| Tax | 888 | 73 | 277 | 106 | 159 |
| Net profit | 3.842 | 702 | 1.085 | 81 | 631 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.973 | 23.610 | 21.308 | 16.000 | 16.538 |
| Equity | 14.296 | 15.069 | 16.033 | 15.992 | 16.488 |
| Long-term debt | 6.952 | 6.952 | 0 | 0 | 0 |
| Short-term debt | 5.200 | 5.064 | 5.274 | 8 | 50 |
| Total debt | 8.677 | 8.540 | 5.274 | 8 | 50 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Management | Management | 2024 |
| Former (1) | ||
JC Management | Management | 2005 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christian Dan-Weibel | Management | 0 companies |
| Birgitte Weidick Marcussen | Management | 0 companies |