| Revenue | DKK 2,6M | -562% |
| EBITDA | DKK 2,6M | +562% |
| Net profit | DKK 2,7M | +573% |
| Total assets | DKK 9M | +42% |
| Equity | DKK 8,7M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | -34 | -16 | — | -11 | -11 | -17 | -8 | -49 | -10 | -289 | -570 | 2.633 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -164 | -34 | -16 | -182 | -11 | -11 | -17 | -8 | -49 | -10 | -289 | -570 | 2.633 |
| Depreciation & amort. | 58 | 683 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -222 | -716 | -16 | -182 | -11 | -11 | -17 | -8 | -49 | -10 | -289 | -570 | 2.633 |
| Net financials | -1.737 | -1.998 | -1.366 | 1.331 | 876 | 487 | 1.652 | 1.143 | -636 | -825 | 7 | 10 | 7 |
| Profit before tax | -1.959 | -2.714 | -1.382 | 1.149 | 866 | 476 | 1.636 | 1.135 | -685 | -835 | -283 | -560 | 2.640 |
| Tax | -144 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -11 |
| Net profit | -1.815 | -2.657 | -1.382 | 1.149 | 866 | 476 | 1.636 | 1.135 | -685 | -835 | -281 | -560 | 2.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.466 | 5.214 | 3.873 | 5.714 | 5.998 | 6.209 | 7.498 | 8.627 | 7.942 | 7.117 | 6.853 | 6.314 | 8.985 |
| Equity | 7.284 | 4.166 | 2.467 | 3.755 | 4.604 | 5.784 | 7.481 | 8.616 | 7.931 | 7.096 | 6.815 | 6.137 | 8.727 |
| Long-term debt | 949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.234 | 1.048 | 1.406 | 1.958 | 1.394 | 425 | 17 | 11 | 11 | 21 | 39 | 177 | 258 |
| Total debt | 2.182 | 1.048 | 1.406 | 1.958 | 1.394 | 425 | 17 | 11 | 11 | 21 | 39 | 177 | 258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|