| Revenue | DKK 155K | +226% |
| EBITDA | DKK 155K | +226% |
| Net profit | DKK 127K | +167% |
| Total assets | DKK 810K | +17% |
| Equity | DKK 705K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 120 | 125 | 220 | 160 | 69 | 96 | 60 | 176 | 306 | 246 | 3 | 47 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 26 | 29 | 98 | -57 | 19 | -2 | 7 | 126 | 306 | 246 | 3 | 47 | 155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 26 | 29 | 98 | -57 | 19 | -2 | 7 | 126 | 306 | 246 | 3 | 47 | 155 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -33 | 22 | 9 | -7 | 22 | -7 | 20 | 13 | 7 |
| Profit before tax | 30 | 26 | 29 | 98 | -57 | -14 | 20 | 16 | 118 | 328 | 238 | 23 | 60 | 162 |
| Tax | -0 | -0 | -0 | 23 | -0 | -0 | -0 | -0 | 18 | 72 | 52 | 6 | 13 | 36 |
| Net profit | 30 | 26 | 29 | 75 | -57 | -14 | 20 | 16 | 100 | 256 | 186 | 17 | 47 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 243 | 236 | 257 | 178 | 141 | 201 | 189 | 321 | 671 | 800 | 677 | 694 | 810 |
| Equity | 174 | 200 | 130 | 206 | 149 | 134 | 154 | 170 | 270 | 526 | 712 | 671 | 659 | 705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 43 | 105 | 52 | 30 | 7 | 47 | 20 | 51 | 146 | 89 | 6 | 35 | 105 |
| Total debt | 18 | 43 | 105 | 52 | 30 | 7 | 47 | 20 | 51 | 146 | 89 | 6 | 35 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2004 | — | — |
SE Founder | Founder | 2004 | — | — |
MA | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Carstensen | Founder | 0 companies |
| Søren Ejlersen | Founder | 0 companies |
| Mogens Alexander North Harttung | Founder | 0 companies |