| Revenue | DKK -19K | -22% |
| EBITDA | DKK -19K | +22% |
| Net profit | DKK 80K | -59% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -15 | -18 | -22 | -21 | -29 | -23 | -24 | -23 | -25 | -25 | -24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -15 | -18 | -22 | -21 | -29 | -23 | -24 | -23 | -25 | -25 | -24 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -15 | -18 | -22 | -21 | -29 | -23 | -24 | -23 | -25 | -25 | -24 | -19 |
| Net financials | 49 | 34 | 115 | 85 | 63 | 27 | -10 | 83 | -12 | 262 | -219 | 87 | 226 | 121 |
| Profit before tax | 40 | 23 | 100 | 68 | 42 | 6 | -39 | 59 | -35 | 238 | -244 | 62 | 201 | 102 |
| Tax | 10 | 6 | 18 | 1 | 9 | 1 | -0 | 4 | -0 | 45 | -0 | -0 | 4 | 23 |
| Net profit | 30 | 17 | 82 | 67 | 32 | 5 | -39 | 55 | -35 | 194 | -244 | 62 | 197 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.737 | 3.641 | 3.557 | 3.475 | 3.405 | 3.119 | 2.930 | 2.879 | 2.716 | 2.824 | 2.453 | 2.352 | 2.536 | 2.498 |
| Equity | 3.618 | 3.456 | 3.403 | 3.370 | 3.111 | 3.116 | 2.927 | 2.876 | 2.713 | 2.786 | 2.415 | 2.349 | 2.487 | 2.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 186 | 155 | 105 | 294 | 3 | 3 | 3 | 3 | 3 | 38 | 3 | 49 | 54 |
| Total debt | 119 | 186 | 155 | 105 | 294 | 3 | 3 | 3 | 3 | 38 | 38 | 3 | 49 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|