| Revenue | DKK -44K | — |
| EBITDA | DKK -184K | -4% |
| Net profit | DKK -77K | -133% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 4,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -29 | -41 | -32 | -35 | -29 | -48 | — | — | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -130 | -130 | -130 | -196 | -130 | -130 | -65 | -135 | -140 |
| EBITDA | -11 | -13 | -14 | -22 | -29 | -159 | -171 | -163 | -231 | -160 | -179 | -106 | -178 | -184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -14 | -22 | -29 | -159 | -171 | -163 | -231 | -160 | -179 | -106 | -178 | -184 |
| Net financials | 117 | 278 | 909 | 676 | 587 | 860 | 1.464 | -313 | 788 | 563 | -818 | 201 | 412 | 107 |
| Profit before tax | 107 | 265 | 894 | 654 | 558 | 701 | 1.293 | -476 | 557 | 404 | -997 | 95 | 235 | -77 |
| Tax | 25 | 66 | 219 | 154 | 123 | 154 | 285 | -105 | 123 | 89 | -0 | -0 | -0 | -0 |
| Net profit | 81 | 199 | 675 | 500 | 435 | 547 | 1.008 | -372 | 434 | 315 | -997 | 95 | 235 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.386 | 4.510 | 5.290 | 5.653 | 5.978 | 6.405 | 7.137 | 5.745 | 6.012 | 5.846 | 4.691 | 4.750 | 4.818 | 4.661 |
| Equity | 4.250 | 4.401 | 5.027 | 5.477 | 5.752 | 6.299 | 6.907 | 5.736 | 5.970 | 5.765 | 4.628 | 4.666 | 4.742 | 4.604 |
| Long-term debt | 0 | 0 | 0 | 123 | 59 | 101 | 220 | 0 | 0 | 43 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 110 | 263 | 53 | 167 | 5 | 9 | 9 | 42 | 37 | 63 | 85 | 77 | 58 |
| Total debt | 137 | 110 | 263 | 176 | 226 | 106 | 230 | 9 | 42 | 80 | 63 | 85 | 77 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|