| Revenue | DKK 965K | -24% |
| EBITDA | DKK -1,6M | -221% |
| Net profit | DKK -3M | -2557% |
| Total assets | DKK 14,9M | -14% |
| Equity | DKK 695K | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.393 | 1.320 | 1.366 | 1.456 | 1.430 | 1.299 | 1.286 | 1.290 | 1.081 | 1.260 | 1.141 | 1.273 | 965 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.223 | 963 | 1.532 | -45 | 7 | 92 | 203 | 264 | -6 | 379 | -62 | 1.314 | -1.595 |
| Depreciation & amort. | -141 | -141 | -141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.082 | 822 | 1.391 | -45 | 7 | 92 | 203 | 264 | -6 | 379 | -62 | 1.314 | -1.595 |
| Net financials | -1.488 | -1.379 | -1.372 | -1.402 | -1.234 | -989 | -949 | -885 | -946 | -705 | -1.266 | -1.427 | -1.426 |
| Profit before tax | -407 | -557 | 20 | 155 | -1.193 | -358 | 4 | -1.768 | -453 | -2.487 | -125 | -114 | -3.021 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -407 | -557 | 20 | 155 | -1.193 | -358 | 4 | -1.768 | -453 | -2.487 | -125 | -114 | -3.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.984 | 23.987 | 25.404 | 26.604 | 23.146 | 22.740 | 22.650 | 21.672 | 21.142 | 18.474 | 17.198 | 17.388 | 14.910 |
| Equity | 889 | 1.100 | 2.058 | 3.151 | 2.883 | 3.831 | 4.603 | 3.510 | 3.732 | 1.919 | 2.481 | 3.031 | 695 |
| Long-term debt | 22.050 | 21.411 | 21.811 | 43.925 | 37.767 | 34.890 | 33.221 | 33.445 | 30.055 | 29.685 | 13.184 | 12.955 | 12.659 |
| Short-term debt | 2.045 | 1.476 | 1.535 | 1.388 | 1.274 | 1.352 | 1.321 | 1.319 | 2.257 | 1.580 | 1.532 | 1.402 | 1.556 |
| Total debt | 24.095 | 22.887 | 23.346 | 45.313 | 20.264 | 18.909 | 18.047 | 18.163 | 17.411 | 16.555 | 14.716 | 14.357 | 14.215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen | Board of Directors | 0 companies |
| James Jensen | Board of Directors | 0 companies |
| Jens Nielsen | Board of Directors | 0 companies |