| Revenue | DKK 11,1M | -38% |
| EBITDA | DKK 2,2M | -46% |
| Net profit | DKK 2M | -38% |
| Total assets | DKK 10,4M | +21% |
| Equity | DKK 9,3M | +26% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.383 | 11.656 | 12.139 | 11.894 | 11.581 | 12.124 | 11.730 | 11.564 | 9.494 | 12.711 | 17.935 | 17.796 | 11.113 |
| Staff expenses | -3.739 | -4.572 | -4.946 | -5.100 | -5.103 | -4.918 | -4.777 | -5.674 | -6.797 | -6.621 | -7.458 | -6.520 | -8.864 |
| EBITDA | 772 | 831 | 969 | 666 | 562 | 1.052 | 993 | 280 | -747 | 733 | 2.914 | 4.155 | 2.248 |
| Depreciation & amort. | 476 | -532 | -449 | -300 | -265 | -194 | -153 | -173 | -252 | -291 | -320 | -293 | -179 |
| EBIT | 296 | 299 | 520 | 365 | 297 | 858 | 840 | 106 | -998 | 443 | 2.594 | 3.862 | 2.069 |
| Net financials | -98 | -68 | -52 | -37 | -25 | -12 | -79 | 237 | 127 | 271 | -466 | 280 | 527 |
| Profit before tax | 198 | 232 | 468 | 328 | 272 | 846 | 761 | 343 | -871 | 714 | 2.128 | 4.142 | 2.596 |
| Tax | 60 | 29 | 116 | 76 | 63 | 186 | 168 | 76 | -192 | 157 | 448 | 912 | 584 |
| Net profit | 138 | 203 | 352 | 252 | 209 | 660 | 593 | 267 | -679 | 556 | 1.680 | 3.230 | 2.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.045 | 1.914 | 2.014 | 2.188 | 2.341 | 2.899 | 3.338 | 4.046 | 4.129 | 4.686 | 5.579 | 8.603 | 10.391 |
| Equity | 617 | 723 | 978 | 1.231 | 1.439 | 2.099 | 2.692 | 2.959 | 2.280 | 2.724 | 4.289 | 7.401 | 9.291 |
| Long-term debt | 679 | 527 | 391 | 230 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 749 | 663 | 644 | 727 | 831 | 800 | 646 | 1.087 | 1.849 | 1.963 | 1.291 | 1.202 | 1.100 |
| Total debt | 1.428 | 1.191 | 1.035 | 957 | 902 | 800 | 646 | 1.087 | 1.849 | 1.963 | 1.291 | 1.202 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YY Management | Management | 2004 | — | — |
GJ Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Y Y Jiang Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yun Ying Jiang | Management | 0 companies |
| Gerner Jacobsen | Audit | 0 companies |