| Revenue | DKK -173K | +11% |
| EBITDA | DKK -173K | -11% |
| Net profit | DKK 742K | -71% |
| Total assets | DKK 25M | +2% |
| Equity | DKK 23,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -60 | -78 | -52 | -141 | -120 | -104 | -113 | -110 | -139 | -162 | -163 | -155 | -173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -60 | -78 | -52 | -141 | -120 | -104 | -113 | -110 | -139 | -162 | -163 | -155 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -60 | -78 | -52 | -141 | -120 | -104 | -113 | -110 | -139 | -162 | -163 | -155 | -173 |
| Net financials | 305 | 1.577 | 2.841 | 2.744 | -897 | 2.663 | 578 | -644 | 1.483 | 3.968 | -1.855 | 1.752 | 3.341 | 1.129 |
| Profit before tax | 252 | 1.517 | 2.763 | 2.692 | -1.039 | 2.543 | 475 | -757 | 1.373 | 3.829 | -2.017 | 1.589 | 3.186 | 956 |
| Tax | 105 | 348 | 672 | 633 | -5 | 293 | 150 | 70 | 153 | 758 | 40 | -0 | 657 | 214 |
| Net profit | 147 | 1.169 | 2.091 | 2.059 | -1.034 | 2.251 | 325 | -827 | 1.220 | 3.071 | -2.057 | 1.589 | 2.529 | 742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.668 | 13.902 | 15.869 | 17.867 | 16.286 | 18.418 | 18.491 | 17.650 | 18.168 | 22.076 | 19.619 | 21.233 | 24.597 | 24.998 |
| Equity | 11.609 | 12.478 | 14.268 | 16.028 | 14.694 | 16.944 | 17.269 | 16.362 | 17.522 | 20.533 | 18.425 | 20.015 | 22.544 | 23.286 |
| Long-term debt | 93 | 323 | 655 | 586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 966 | 1.102 | 945 | 1.254 | 1.592 | 1.473 | 1.221 | 1.288 | 646 | 1.543 | 1.193 | 1.219 | 2.054 | 1.712 |
| Total debt | 1.059 | 1.425 | 1.600 | 1.840 | 1.592 | 1.473 | 1.221 | 1.288 | 646 | 1.543 | 1.193 | 1.219 | 2.054 | 1.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ulvsgaard | Audit | 0 companies |