| Revenue | DKK -20K | -35% |
| EBITDA | DKK -20K | +35% |
| Net profit | DKK 420K | +7% |
| Total assets | DKK 11,7M | +5% |
| Equity | DKK 11,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -43 | -49 | -40 | -73 | -34 | -26 | -29 | -37 | -27 | -28 | -30 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -43 | -49 | -40 | -73 | -34 | -26 | -29 | -37 | -27 | -28 | -30 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -43 | -49 | -40 | -73 | -34 | -26 | -29 | -37 | -27 | -28 | -30 | -20 |
| Net financials | 1.232 | 1.383 | 1.292 | 215 | 272 | 404 | 424 | 446 | 465 | 487 | 511 | 534 | 559 |
| Profit before tax | 1.195 | 1.340 | 1.243 | 175 | 199 | 370 | 399 | 416 | 428 | 460 | 483 | 503 | 539 |
| Tax | 1 | 34 | 686 | -0 | -0 | -378 | -49 | 94 | 94 | 101 | 106 | 111 | 119 |
| Net profit | 1.195 | 1.306 | 557 | 175 | 199 | 748 | 448 | 322 | 334 | 359 | 377 | 393 | 420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.113 | 26.068 | 27.305 | 9.932 | 8.156 | 8.872 | 9.350 | 9.692 | 10.067 | 10.457 | 10.742 | 11.189 | 11.724 |
| Equity | 7.869 | 9.175 | 9.732 | 9.907 | 8.106 | 8.854 | 9.302 | 9.624 | 9.958 | 10.317 | 10.693 | 11.086 | 11.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.244 | 16.893 | 17.573 | 25 | 50 | 18 | 49 | 68 | 110 | 140 | 48 | 103 | 218 |
| Total debt | 16.244 | 16.893 | 17.573 | 25 | 50 | 18 | 49 | 68 | 110 | 140 | 48 | 103 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2008 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JO Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMAC ApS | Company | 100.0% | 100.0% | 2017 |
EGEHØJ ApS | Company | 50.0% | 50.0% | 2016 |
NYKREDIT BANK A/S | Company | 25.0% | 25.0% | 2009 |
SKAMA A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thaning | Management | 0 companies |
| Henrik Axel Juul Nordenlund | Chief Executive Officer | 0 companies |
| Jørgen Ove Svendsen | Management | 0 companies |
| Dorthe Svendsen | Board of Directors | 0 companies |
| Kresten Kloch | Board of Directors | 0 companies |
| Joacim Lars Bruus-Jensen | Board of Directors | 0 companies |
| Lars Peter Fetterlein | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |
| Morten Nielsen | Chairman | 0 companies |
| Patrick Sjølund Blok | Chairman | 0 companies |
| Andreas Bækgaard Thaning | Board of Directors | 0 companies |
| Jesper Bang | Chairman | 0 companies |