| Revenue | DKK -19K | -21% |
| EBITDA | DKK -19K | +21% |
| Net profit | DKK 615K | -25% |
| Total assets | DKK 9,3M | +6% |
| Equity | DKK 8,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | -11 | -12 | -12 | -12 | -19 | — | — | -19 | -24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -10 | -11 | -12 | -12 | -12 | -19 | -15 | -19 | -19 | -24 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -10 | -11 | -12 | -12 | -12 | -19 | -15 | -19 | -19 | -24 | -19 |
| Net financials | -416 | 369 | -117 | 489 | 53 | 297 | -119 | 532 | 571 | 894 | 998 | 847 | 648 |
| Profit before tax | -419 | 365 | -119 | 485 | 46 | 290 | -132 | 513 | 556 | 876 | 980 | 823 | 629 |
| Tax | 2 | 3 | 3 | 3 | 3 | 3 | -3 | -5 | 3 | -5 | -5 | 4 | 14 |
| Net profit | -421 | 362 | -123 | 481 | 43 | 288 | -128 | 518 | 554 | 881 | 985 | 819 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.153 | 4.627 | 4.550 | 4.798 | 4.934 | 5.299 | 5.280 | 5.874 | 6.536 | 7.757 | 8.810 | 8.776 | 9.267 |
| Equity | 3.939 | 4.301 | 4.178 | 4.558 | 4.602 | 4.890 | 4.761 | 5.279 | 5.833 | 6.713 | 7.584 | 8.285 | 8.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 326 | 371 | 239 | 332 | 409 | 519 | 595 | 704 | 1.043 | 1.227 | 492 | 489 |
| Total debt | 214 | 326 | 371 | 239 | 332 | 409 | 519 | 595 | 704 | 1.043 | 1.227 | 492 | 489 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|