| Revenue | DKK -10K | -47% |
| EBITDA | DKK -10K | +47% |
| Net profit | DKK 17,5M | +4% |
| Total assets | DKK 86,8M | +17% |
| Equity | DKK 65,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -95 | -25 | -53 | -79 | -96 | -122 | -220 | -52 | -10 | -10 | -19 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -95 | -161 | -228 | -79 | -104 | -122 | -350 | -357 | -10 | -10 | -19 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.318 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -95 | -161 | -228 | -1.397 | -104 | -122 | -350 | -357 | -10 | -10 | -19 | -10 |
| Net financials | 11.811 | 12.452 | 13.823 | 13.604 | 18.780 | 17.011 | 4.438 | 20.514 | 12.907 | 13.960 | 10.751 | 16.909 | 17.564 |
| Profit before tax | 11.604 | 12.236 | 13.662 | 13.376 | 17.172 | 16.686 | 4.089 | 20.164 | 12.550 | 13.950 | 10.741 | 16.890 | 17.554 |
| Tax | 513 | 194 | 296 | 120 | 338 | 947 | -1.288 | 1.463 | 12 | 16 | 7 | 7 | 9 |
| Net profit | 11.091 | 12.042 | 13.366 | 13.256 | 16.834 | 15.739 | 5.377 | 18.701 | 12.538 | 13.934 | 10.734 | 16.883 | 17.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.701 | 81.929 | 95.242 | 107.633 | 116.611 | 126.520 | 126.885 | 71.267 | 70.292 | 63.424 | 67.103 | 74.031 | 86.792 |
| Equity | 69.691 | 81.918 | 95.231 | 107.620 | 116.598 | 126.495 | 52.752 | 70.454 | 54.992 | 56.926 | 55.660 | 62.543 | 65.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 11 | 13 | 13 | 25 | 74.133 | 813 | 15.300 | 6.498 | 11.443 | 11.488 | 21.704 |
| Total debt | 10 | 11 | 11 | 13 | 13 | 25 | 74.133 | 813 | 15.300 | 6.498 | 11.443 | 11.488 | 21.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KWS Invest II ApS | Company | 66.7% | 25.0% | 2019 |
KWS Invest III ApS | Company | 20.0% | 66.7% | 2025 |
KWS Invest I ApS | Company | 20.0% | 66.7% | 2019 |
KWS Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Wendt Sørensen | Management | 0 companies |