| Revenue | DKK -10K | -95% |
| EBITDA | DKK -493K | -148% |
| Net profit | DKK 17,8M | -2% |
| Total assets | DKK 82,3M | +20% |
| Equity | DKK 71,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -69 | -96 | -132 | -186 | -421 | -604 | -706 | -488 | -250 | -103 | -199 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -69 | -262 | -132 | -280 | -576 | -851 | -777 | -659 | -250 | -103 | -199 | -493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -69 | -262 | -132 | -280 | -576 | -851 | -777 | -659 | -250 | -103 | -199 | -493 |
| Net financials | 13.020 | 14.636 | 16.910 | 17.365 | 18.823 | 21.249 | 846 | 26.781 | 14.184 | 19.263 | 10.871 | 18.478 | 18.394 |
| Profit before tax | 12.829 | 14.416 | 16.648 | 17.233 | 18.543 | 20.673 | -5 | 26.004 | 13.525 | 19.013 | 10.768 | 18.279 | 17.901 |
| Tax | 819 | 739 | 1.030 | 1.025 | 631 | 1.522 | -2.174 | 2.733 | 225 | 1.132 | 13 | 30 | 85 |
| Net profit | 12.010 | 13.677 | 15.618 | 16.208 | 17.912 | 19.151 | 2.169 | 23.271 | 13.300 | 17.881 | 10.755 | 18.249 | 17.816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.787 | 89.727 | 105.336 | 121.482 | 139.048 | 157.877 | 158.032 | 105.443 | 110.592 | 73.787 | 60.504 | 68.770 | 82.340 |
| Equity | 75.776 | 89.638 | 105.202 | 121.443 | 139.000 | 157.808 | 60.272 | 82.544 | 55.843 | 61.724 | 60.478 | 68.727 | 71.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 89 | 134 | 39 | 48 | 69 | 97.760 | 22.899 | 54.749 | 12.063 | 26 | 43 | 10.797 |
| Total debt | 11 | 89 | 134 | 39 | 48 | 69 | 97.760 | 22.899 | 54.749 | 12.063 | 26 | 43 | 10.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LWS Invest II ApS | Company | 66.7% | 25.0% | 2019 |
LWS Invest I ApS | Company | 20.0% | 66.7% | 2019 |
LWS Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wendt Sørensen | Management | 0 companies |