| Revenue | DKK -6K | -20% |
| EBITDA | DKK -6K | +20% |
| Net profit | DKK -6K | +38% |
| Total assets | DKK 158K | -31% |
| Equity | DKK 155K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | 6 | -7 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | 6 | -7 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | 6 | -7 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -6 |
| Net financials | 48 | -16 | 14 | 5 | -0 | 4 | 14 | -0 | -2 | -2 | -2 | 0 |
| Profit before tax | -71 | -9 | 7 | -4 | -8 | -4 | 6 | -8 | -10 | -11 | -9 | -6 |
| Tax | -32 | 3 | 2 | -1 | -2 | -1 | 1 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -39 | -12 | 5 | -3 | -6 | -3 | 5 | -10 | -10 | -11 | -9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 644 | 875 | 891 | 848 | 730 | 500 | 422 | 356 | 289 | 229 | 158 |
| Equity | 749 | 641 | 646 | 642 | 585 | 531 | 483 | 419 | 353 | 286 | 220 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 3 | 229 | 249 | 263 | 199 | 17 | 3 | 3 | 3 | 9 | 3 |
| Total debt | -7 | 3 | 229 | 249 | 263 | 199 | 17 | 3 | 3 | 3 | 9 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
DB Management | Management | 2004 | — | — |
MS Management | Management | 2005 | — | — |
SF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Michael Steen Holden | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |