| Revenue | DKK -10K | -22% |
| EBITDA | DKK -10K | +22% |
| Net profit | DKK -10K | +22% |
| Total assets | DKK 304K | +0% |
| Equity | DKK 270K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -83 | -6 | -3 | -3 | -194 | -13 | -13 | -13 | -6 | -3 | -7 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -83 | -6 | -3 | -3 | -194 | -13 | -13 | -13 | -6 | -3 | -7 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -83 | -6 | -3 | -3 | -194 | -13 | -13 | -13 | -6 | -3 | -7 | -13 | -10 |
| Net financials | 16 | -1 | 3 | -0 | 4 | 7 | 8 | 8 | 198 | 59 | 114 | 160 | 0 | 0 |
| Profit before tax | 12 | -84 | -2 | -3 | 1 | -187 | -5 | -5 | 185 | 53 | 112 | 153 | -13 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -84 | -2 | -3 | 1 | -187 | -5 | -5 | 185 | 53 | 112 | 153 | -13 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 0 | 0 | 0 | 184 | 0 | 0 | 1.275 | 1.464 | 1.132 | 1.147 | 307 | 305 | 304 |
| Equity | 77 | -7 | -9 | -12 | -11 | -198 | -203 | -209 | -24 | 29 | 141 | 293 | 280 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 7 | 9 | 12 | 195 | 199 | 204 | 1.484 | 1.489 | 1.103 | 1.006 | 13 | 25 | 34 |
| Total debt | 9 | 7 | 9 | 12 | 195 | 199 | 204 | 1.484 | 1.489 | 1.103 | 1.006 | 13 | 25 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
DB Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |