| Revenue | DKK -370K | +13% |
| EBITDA | DKK -1,1M | -90% |
| Net profit | DKK 9,7M | -32% |
| Total assets | DKK 236,9M | +1% |
| Equity | DKK 182,5M | +1% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 | -144 | -7 | -1 | -34 | -231 | -400 | -181 | -373 | -396 | -428 | -328 | -370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -251 | -731 |
| EBITDA | — | — | — | — | — | — | — | -1 | -144 | -7 | -1 | -34 | -231 | -400 | 27.770 | -373 | -796 | 4.572 | -579 | -1.102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -1 | -144 | -7 | -1 | -34 | -231 | -400 | 27.770 | -373 | -796 | 4.572 | -579 | -1.102 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.420 | -5.146 | 7.213 | 12.507 | 130.622 | 9.754 | -77 | 13.676 | 11.503 | 62.928 | -35.820 | 18.794 | 7.262 |
| Profit before tax | — | — | — | — | — | — | — | 3.419 | -5.290 | 7.206 | 12.506 | 130.588 | 9.523 | -477 | 41.446 | 11.130 | 62.132 | -31.248 | 18.216 | 14.097 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -3 | -0 | 570 | 2.095 | -1.865 | 4.938 | 2.394 | 5.924 | -7.026 | 4.044 | 4.407 |
| Net profit | — | — | — | — | — | — | — | 3.419 | -5.278 | 7.209 | 12.507 | 130.018 | 7.428 | 1.388 | 36.508 | 8.737 | 56.209 | -24.223 | 14.172 | 9.690 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.219 | 15.056 | 20.323 | 33.239 | 153.811 | 160.887 | 154.553 | 189.162 | 198.120 | 251.625 | 221.667 | 234.507 | 236.867 |
| Equity | — | — | — | — | — | — | — | 19.728 | 14.631 | 19.918 | 32.745 | 152.735 | 156.413 | 141.200 | 164.709 | 164.695 | 212.404 | 175.181 | 180.353 | 182.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491 | 425 | 405 | 494 | 1.076 | 4.474 | 13.352 | 24.453 | 33.425 | 39.221 | 46.487 | 54.155 | 54.324 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491 | 425 | 405 | 494 | 1.076 | 4.474 | 13.352 | 24.453 | 33.425 | 39.221 | 46.487 | 54.155 | 54.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEMARA HOLDING ApS | Company | 33.3% | 66.7% | 2013 |
CDA 2013 ApS | Company | 25.0% | 5.0% | 2013 |
MDA 2013 ApS | Company | 25.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Astrup | Chief Executive Officer | 0 companies |