| Revenue | DKK -32K | +9% |
| EBITDA | DKK -32K | -9% |
| Net profit | DKK 108K | -87% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -274 | -82 | -118 | -90 | -91 | -150 | -75 | -41 | -43 | -32 | -27 | -28 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -274 | -82 | -118 | -90 | -91 | -150 | -75 | -41 | -43 | -32 | -27 | -28 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -274 | -82 | -118 | -90 | -91 | -150 | -75 | -41 | -43 | -32 | -27 | -28 | -30 | -32 |
| Net financials | 116 | 316 | 435 | 203 | 3 | 187 | 12 | 283 | 457 | 1.480 | -355 | 438 | 1.102 | 173 |
| Profit before tax | -158 | 234 | 317 | 113 | -88 | 37 | -62 | 242 | 415 | 1.448 | -383 | 410 | 1.072 | 140 |
| Tax | -81 | -12 | 3 | -3 | 1 | -0 | 11 | -0 | 60 | 328 | 0 | 6 | 249 | 32 |
| Net profit | -77 | 246 | 314 | 117 | -89 | 37 | -73 | 242 | 355 | 1.120 | -383 | 404 | 824 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.904 | 2.083 | 2.392 | 2.510 | 2.421 | 2.458 | 2.339 | 2.581 | 2.996 | 4.413 | 3.674 | 4.138 | 5.081 | 5.080 |
| Equity | 1.782 | 2.028 | 2.342 | 2.459 | 2.370 | 2.407 | 2.334 | 2.576 | 2.931 | 4.050 | 3.668 | 4.071 | 4.895 | 5.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 55 | 50 | 51 | 51 | 51 | 5 | 5 | 65 | 362 | 6 | 67 | 186 | 77 |
| Total debt | 122 | 55 | 50 | 51 | 51 | 51 | 5 | 5 | 65 | 362 | 6 | 67 | 186 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ulvsgaard | Audit | 0 companies |