| Revenue | DKK -14K | +87% |
| EBITDA | DKK -14K | -87% |
| Net profit | DKK 1,6M | +195% |
| Total assets | DKK 15,4M | +0% |
| Equity | DKK 15,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -6 | -5 | -7 | -10 | -12 | -13 | -14 | -8 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -5 | -7 | -10 | -12 | -13 | -14 | -8 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -5 | -7 | -10 | -12 | -13 | -14 | -8 | -14 |
| Net financials | 24 | 15 | 1 | 0 | -0 | 75 | 5.638 | 170 | 231 | 511 | 188 | 647 | 1.659 |
| Profit before tax | 19 | 9 | -5 | -6 | -6 | 70 | 5.631 | 160 | 219 | 498 | 173 | 640 | 1.645 |
| Tax | 5 | 2 | -0 | -2 | -1 | -2 | 20 | 35 | 26 | 66 | 10 | 114 | 93 |
| Net profit | 14 | 7 | -5 | -3 | -5 | 73 | 5.610 | 125 | 193 | 432 | 164 | 525 | 1.552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.102 | 2.108 | 2.103 | 2.099 | 2.095 | 9.317 | 14.560 | 14.598 | 14.673 | 14.945 | 14.947 | 15.374 | 15.383 |
| Equity | 2.093 | 2.100 | 2.095 | 2.092 | 2.087 | 9.310 | 14.538 | 14.555 | 14.637 | 14.870 | 14.933 | 15.258 | 15.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 8 | 8 | 8 | 8 | 8 | 22 | 43 | 35 | 76 | 14 | 116 | 93 |
| Total debt | 9 | 8 | 8 | 8 | 8 | 8 | 22 | 43 | 35 | 76 | 14 | 116 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
KM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |